Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : No
Proposal Date : 17/8/2023	Work start date : 15/1/2024
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1722011/2023-2024/225195/TS	Sanction Date : 30/12/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
219001.27	1231184.04	7925.52	35668.84	0	0	0	1275000	0	1493779.67
Financial Sanction Details

Financial\Administrative Sanction No: 1722011/2023-2024/225195/AS	Financial\Administrative Sanction Date 30/12/2023
Fin. Sanc. Amt. (in Rs) NREGA:1493780	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1494000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 51.476 363.85655451084 18729.88 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 250.446 4237.92490197488 1061371.34 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 52.683 3467.98853520111 182704.04 4 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 17.094 4408.24558324558 75354.55 5 Extra rate for laying cement concrete in or under water or liquid mud including cost of pumping and bailing out and removing slush etc. complete. 21.549 94.4596036939069 2035.51 6 False work for R.C.C. and P.C.C. work in plinth and foundation. 397.9 191.19934656949 76078.22 7 (b) Dense or hard soil 77.216 169.853139245752 13115.38 8 (c) Hard moorum 128.692 202.158020700587 26016.12

Total Activity 1456000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 32.0223 1000 32022.3 2 0011-Hire charges of Pump set of capacity 4000 litres/hour 0.50332307 500 251.661535 3 0297-Stone Aggregate(single size): 10 mm nominal size 29.4294 650 19129.11 4 0367-Portland Cement 99.87846 6400 639222.144 5 0983-Fine sand (zone IV) 145.15401 1025 148782.86025 6 10-Miscellaneous /Contingencies charges 1 36375 36375 7 3-Display Board / CIB 1 2000 2000 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 164.47587 500 82237.935 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 80.3916 790 63509.364 10 MR6091-WOOD-Kail wood 2nd class 1.492125 18000 26858.25

Total Material 1051000