Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2021	Work start date : 25/9/2021
Present status : No Road	Proposed Status : Constr of Cement Concrete Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/516827/TS	Sanction Date : 22/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
349837.3	1005299.44	5488.02	108862.44	0	0	0	1120000	0	1469487.2
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/516827/AS	Financial\Administrative Sanction Date 23/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:1469775	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1470000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 12 3829.11416666667 45949.37 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 56.78 3175.50246565692 180305.03 3 (e) In Cement mortar 1:6 (1cement, 6sand) 278.1 2865.65242718447 796937.94 4 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 750 72.24208 54181.56 5 Collection of hard metal other then black trap basalt and granite for building work (without blasting) . (a) 40 mm nominal size 50 538.6824 26934.12 6 (XXV) 30 Km. Lead 278 572.608633093525 159185.2 7 (X) 5.0 Km. Lead 286 152.814825174825 43705.04 8 (XXVII) 40 Km. Lead 141 440.26609929078 62077.52 9 Site clearance, cutting grass, raking into heaps and removing off the premises 240 2.66691666666667 640.06 10 b (i) Dense or hard soil for Road Work 273.05 136.306244277605 37218.42 11 Collection of approved soil having CBR not less then 5, including stacking at quarry. 286.2 184.067959468903 52680.25 12 Stacking of Gravel or Hard Moorum at site without Boxing. 286.2 22.0707197763802 6316.64 13 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 1470000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 14.125976 885 12501.48876 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 51.49602475 2242 115454.0874895 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.32 630 831.6 4 0367-Portland Cement 42.3776462 5511 233543.2082082 5 0368-White cement 0.0003806 15744 5.9921664 6 0982-Coarse sand (zone III) 12.417165 1028.16 12766.8323664 7 0983-Fine sand (zone IV) 130.4969064 1076.25 140447.295513 8 1005-Twisted steel/deformed bars 7.875 5428 42745.5 9 1157-Stone for masonry work 322.596 519.75 167669.271 10 1235-Diesel oil 1105.79164274 68 75193.83170632 11 5001-Mobil oil 39.4263633 182.9 7211.08184757 12 7335-Binding wire 7.5 55.58 416.85 13 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 60.381425 525 31700.248125 15 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 22.63068 682 15434.12376

Total Material 857000