Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/4/2021	Work start date : 20/5/2021
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2021-2022/8349/TS	Sanction Date : 21/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
82830	79890.1	1407.21	5837.31	0	0	0	87200	0	169964.62
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2021-2022/8349/AS	Financial\Administrative Sanction Date 22/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:169965	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 170000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 1:4 (1 cement :4 fine sand) 41.48 171.267598842816 7104.18 2 New work (Two or more coats applied @ 3.84 kg/10 sqm) 41.48 75.3799421407908 3126.76 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 139.08 75.5499712395743 10507.49 4 All kinds of soil 707.7 8.18260562385191 5790.83 5 Beyound 60 cm girth up to and including 120 cm girth 12 581.13 6973.56 6 1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) 3 5799.06666666667 17397.2 7 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 2 4370.71 8741.42 8 Cement mortar 1:4 (1 cement : 4 coarse sand) 5.19 6943.02697495183 36034.31 9 Hard/ Dense Soil: 639.41 91.8029589778077 58699.73

Total Activity 155000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.35 1590 556.5 2 0012-Vibrator (Needle type 40 mm) 0.35 954 333.9 3 0293-Stone Aggregate(single size): 40 mm nominal size 1.3 1324 1721.2 4 0295-Stone Aggregate(single size):20 mm nominal size 2.49 1523.55 3793.6395 5 0297-Stone Aggregate(single size): 10 mm nominal size 0.66 1452.15 958.419 6 0367-Portland Cement 2.06368828 9023.45 18621.588010166 7 0851-water proofing cement paint 15.92832 114 1815.82848 8 0982-Coarse sand (zone III) 3.6619875 1660 6078.89925 9 0983-Fine sand (zone IV) 0.76339792 1600 1221.436672 10 2201-Bricks 2561.39 0 0 11 2202-Stone aggregate below 40 mm nominal size 3.15 0 0 12 2203-Coarse sand 3.6619875 0 0 13 2206-Stone aggregate 40 mm nominal size and above 1.3 0 0 14 2209-Cement 2.06368828 0 0 15 2261-Fine sand (1 part badarpur sand : 2 parts jamuna sand 0.76339792 0 0 16 2602-Common burnt clay F.P.S. (non modular) bricks class designation 7.5 2561.39 10 25613.9 17 3-Display Board 1 5000 5000 18 5-GST 1 6494 6494 19 8-BFT/TA/Mate 1 4095 4095 20 9977-Carriage 6.47088 3 19.41264 21 9999-Sundries 346.26482358 3 1038.79447074

Total Material 77400