Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 10/12/2022
Present status : Non-existent	Proposed Status : Canal Line Plantation-Horticulture - Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/199697/TS	Sanction Date : 9/1/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
606824.91	376464.95	753.19	25595.61	0	0	0	403000	0	1009638.66
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/199697/AS	Financial\Administrative Sanction Date 9/1/2023
Fin. Sanc. Amt. (in Rs) NREGA:1009640	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1010000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 900.9 77.8004995004995 70090.47 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 15.675 4181.62743221691 65547.01 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 435 101.704 44241.24 4 (c) Masonry stones, pitching stones or boulders 905 46.6802983425414 42245.67 5 (XV) 10 Km. Lead 13.324 259.207445211648 3453.68 6 (XV) 10 Km. Lead 900.9 298.088722388722 268548.13 7 Labour only for boulder soling hand packed excluding consolidation. 900.9 201.636086136086 181653.95 8 (b) Dense or hard soil 326.7 156.787450260178 51222.46 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 905 311.202 281637.81

Total Activity 1009000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.5675 1000 1567.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 51.38795101 2100 107914.697121 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.72425 630 1086.2775 4 0367-Portland Cement 5.17275 6400 33105.6 5 0983-Fine sand (zone IV) 7.05375 1025 7230.09375 6 1007-Structural steel such as tees, angles, channels and R.S. joists 4.56339623 8120 37054.7773876 7 1235-Diesel oil 851.71861905 100 85171.861905 8 3-Display Board / CIB 1 1000 1000 9 5001-Mobil oil 30.30919059 270 8183.4814593 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 8.151 525 4279.275 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.4485 682 2351.877

Total Material 289000