Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/6/2021	Work start date : 20/6/2021
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/354954/TS	Sanction Date : 25/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
622720.22	444676.01	1501.69	33197.88	0	0	0	480000	0	1102095.8
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/354954/AS	Financial\Administrative Sanction Date 25/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:1102384	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1103000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 1200 110.353541666667 132424.25 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 60 3829.1145 229746.87 3 (X) 5.0 Km. Lead 1200 195.2634 234316.08 4 Labour only for boulder soling hand packed excluding consolidation. 1200 190.534708333333 228641.65 5 (c) Hard moorum 288 176.545208333333 50845.02 6 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1200 163.5675 196281 7 Stacking of Gravel or Hard Moorum at site without Boxing. 1200 22.0707083333333 26484.85 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 1103000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 6.01 885 5318.85 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 53.1587 2242 119181.8054 3 0297-Stone Aggregate(single size): 10 mm nominal size 6.6 630 4158 4 0367-Portland Cement 19.8289 5511 109277.0679 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 27.047 1076.25 29109.33375 7 1235-Diesel oil 616.1094 68 41895.4392 8 5001-Mobil oil 21.7951 182.9 3986.32379 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 31.265 525 16414.125 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 13.224 682 9018.768

Total Material 340000