Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2022	Work start date : 31/12/2022
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/200198/TS	Sanction Date : 9/1/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
568689.51	326543.69	1099.27	41697.14	0	0	0	370000	0	938029.61
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/200198/AS	Financial\Administrative Sanction Date 9/1/2023
Fin. Sanc. Amt. (in Rs) NREGA:938030	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 939000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 1811.25 1.03733885438233 1878.88 2 (III) Lead upto 200 meters 735 116.643115646259 85732.69 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 23.625 5686.81566137566 134351.02 4 (a) Flush pointing 735 98.2423809523809 72208.15 5 (c) Masonry stones, pitching stones or boulders 790 46.6803037974684 36877.44 6 (XV) 10 Km. Lead 20.081 259.207708779443 5205.15 7 (XI) 6 Km. Lead 735 234.22325170068 172154.09 8 Labour only for boulder soling hand packed excluding consolidation. 735 201.636081632653 148202.52 9 (b) Dense or hard soil 220.5 156.787482993197 34571.64 10 Collection of quarried stone or rubble. Maximum size 0.014 cum. 790 311.202 245849.58

Total Activity 938000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.436 1000 2436 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 35.9520524 2100 75499.31004 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.1975 630 3274.425 4 0367-Portland Cement 8.1186 6400 51959.04 5 0983-Fine sand (zone IV) 12.20415 1025 12509.25375 6 1235-Diesel oil 477.8527728 100 47785.27728 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 16.94703261 270 4575.6988047 9 MR6007-Hier Charges for Centering 23.625 800 18900 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 15.82875 682 10795.2075

Total Material 229000