Financial Year : 2011-2012	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 1/11/2011	Work start date : 22/12/2011
Present status : Not Exist	Proposed Status : Well

Tech Sanction Details
Technical Sanction No. : 1381	Sanction Date : 20/12/2011
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
207758	136242	0	0	0	0	0	137000	0	344000
Financial Sanction Details

Financial\Administrative Sanction No: 03/5	Financial\Administrative Sanction Date 22/12/2011
Fin. Sanc. Amt. (in Rs) NREGA:344000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 344000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 17044 17044 3 Work charge 8 1000 8000 4 Extra for every additional Lead beyond 50metres or part thereof upto 200 m for every 50 m lead 357.75 21.9 7834.725 5 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 0 0 0 6 Labour only for item no.0402 200.45 35.9 7196.155 7 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 0.69 3089.9 2132.031 8 Add to item No. 0413 and 0415 if in place of 40mm metal.-If 20 mm graded metal is used 0.69 169.4 116.886 9 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 122.08 814.6 99446.368 10 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:6 (1cement, 6sand) 4.48 1984.7 8891.456 11 Add extra for brick masonry circular in plan, I/c wells to a mean radius not exceeding 6m (Such as well stening and other similar type of works) 127.62 265.5 33883.11 12 Add to item no.0605 and 0609 for well staining-For every 3meter up to 15 meter depth. 122.08 172.3 21034.384 13 TRANSPORTATION OF MATERIAL 1 31812 31812 14 Pointing on random rubble masonry or uncoursed stone masonry with cement mortar 1:4 (1cement, 4sand)-Flush pointing 25.62 71.2 1824.144 15 Collection of hard metal other then black trap basalt and granite for building work (without blasting) .-40 mm nominal size 8.1 330.8 2679.48 16 Transportation of metal 24.3 153.8 3737.34 17 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 86.78 82.8 7185.384 18 Earth work for well excavation-Soil lift from 10.50 m. to 11.00 m. 14.03 256.2 3594.486 19 Earth work for well excavation-soil lift from 14.00 m. to 14.50 m. 12.04 332.5 4003.3 20 Earth work for well excavation-Hard moorum lift from 1.5 m. to 2.00 m. 26.03 114.2 2972.626 21 Earth work for well excavation-Hard moorum lift from 2.00 m. to 2.50 m. 24.96 120.8 3015.168 22 Earth work for well excavation-Hard moorum lift from 2.50 m. to 3.00 m. 23.69 127.4 3018.106 23 Earth work for well excavation-Hard moorum lift from 3.00 m. to 3.50 m. 22.94 134 3073.96 24 Earth work for well excavation-Hard moorum lift from 5.50 m. to 6.00 m. 19.34 167 3229.78 25 Earth work for well excavation-Hard moorum lift from 3.50 m. to 4.00 m. 22.19 140.6 3119.914 26 Earth work for well excavation-Hard moorum lift from 4.00 m. to 4.50 m. 21.46 147.2 3158.912 27 Earth work for well excavation-Hard moorum lift from 4.50 m. to 5.00 m. 20.74 153.8 3189.812 28 Earth work for well excavation-Hard moorum lift from 5.00 m. to 5.50 m. 20.03 160.4 3212.812 29 Earth work for well excavation-Hard moorum lift from 6.00 m. to 6.50 m. 18.65 175.7 3276.805 30 Earth work for well excavation-Hard moorum lift from 6.50 m. to 7.00 m. 17.98 184.4 3315.512 31 Earth work for well excavation-Hard moorum lift from 7.00 m. to 7.50 m. 17.33 193.1 3346.423 32 Earth work for well excavation-Hard moorum lift from 7.50 m. to 8.00 m. 16.68 201.8 3366.024 33 Earth work for well excavation-Hard moorum lift from 8.00 m. to 8.50 m. 16.05 210.5 3378.525 34 Earth work for well excavation-Hard moorum lift from 8.50 m. to 9.00 m. 15.43 219.2 3382.256 35 Earth work for well excavation-Hard moorum lift from 9.00 m. to 9.50 m. 14.96 227.9 3409.384 36 Earth work for well excavation-Hard moorum lift from 9.50 m. to 10.00 m. 14.62 236.6 3459.092 37 Earth work for well excavation-Hard moorum lift from 10.00 m. to 10.50 m. 14.31 245.3 3510.243 38 Earth work for well excavation-Hard moorum lift from 11.00 m. to 11.50 m. 13.75 267.1 3672.625 39 Earth work for well excavation-Hard moorum lift from 11.50 m. to 12.00 m. 13.45 278 3739.1 40 Earth work for well excavation-Hard moorum lift from 12.00 m. to 12.50 m. 13.15 288.9 3799.035 41 Earth work for well excavation-Hard moorum lift from 13.00 m. to 13.50 m. 12.61 310.7 3917.927 42 Earth work for well excavation-Hard moorum lift from 13.50 m. to 14.00 m. 12.33 321.6 3965.328 43 Earth work for well excavation-Hard moorum lift from 14.50 m. to 15.00 m. 11.78 343.4 4045.252

Total Activity 344000

S.No Material Quantity Unit Price Total 1 20 MM Matel 0.48 1000 480 2 40 M.M. METAL 8.1 132.46 1072.926 3 boldar 10.8 137.5 1485 4 CEMENT8 12 250 3000 5 CONTANGANCY 1 9642 9642 6 dewatering 5 1000 5000 7 Display board 1 2000 2000 8 MASON (PERDAY) 79 300 23700 9 P V C PIPE 2 0 0 0 10 RR stone (Granite) 130.45 475 61963.75 11 Sand (Filling) 2.18 787 1715.66 12 SEND MOTARS 5.4 215.56 1164.024 13 Transpotation Charges 1 25000 25000 14 VAT 13 1 0 0

Total Material 137000