Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2022	Work start date : 28/10/2022
Present status : Not Exist	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 2619005/2022-2023/24684/TS	Sanction Date : 31/10/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
56496.01	347229.1	11067.64	10159.64	0	0	0	369000	0	424952.39
Financial Sanction Details

Financial\Administrative Sanction No: 2619005/2022-2023/24684/AS	Financial\Administrative Sanction Date 29/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:424952	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 425000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:2:4 with stone ballast or shingle 2.547 4318.15469179427 10998.34 2 Cement Concrete 1:8:16 with 40 mm Gauge stone aggregate 13.822 3030.06583707134 41881.57 3 First class burnt brick laid in cement sand mortar 1:6 in foundation and plinth 64.575 4568.21107239644 294992.23 4 60mm thick cement concrete interlocking paver block of M-35 grade machine made rubber moulded smooth finish by strong vibratory process or with vibro -hydraulic compaction machine and of approved size and design / shape laid in ordinary Gray Colour and pattern over and including 40mm thick Coarse Sand. 78.036 572.796914244708 44698.78 5 Making lawns including ploughing & dragging with Sohaga breaking of clods, removal of earth rubbish dressing & Supplying doob grass roots and planting at 15 cm. apart including Supplying and spreading of farm yard manure@ 0.18 cum per 100 sqm & loosening. 445.92 10.0366657696448 4475.55 6 Earth work for maintenance of Channels /water courses. (2.2) Earth work in filling laying 25cm.layer, breaking of clods, compaction (Durmut) dressing of channels/nalah berm, disposalof excavated soil near channel / nalah. (i) 1.5meter vertical lift and 15meter horizontal lead. (a) ordinary Earth. 169.8 146.205948174323 24825.77

Total Activity 422000

S.No Material Quantity Unit Price Total 1 3-Display Board / CIB 1 3080 3080 2 MR1606-cement 118.9251 309.7 36831.10347 3 MR1607-Course Sand 4.26759 1288.61 5499.2591499 4 MR1608-Stone Aggregate 40mm gauge. 13.822 1217.93 16834.22846 5 MR1609-Stone Ballast (Bajri) 2.2923 1217.12 2790.004176 6 MR1611-Bricks 1st class . 30737.7 6.77 208094.229 7 MR1613-Fine Sand 23.288858 1257.3 29281.0811634 8 MR1655-60 mm thick factory made cement concrete interlocking paver block of M-35 grade (Rubber moulde) 78.036 401.2 31308.0432 9 MR1791-Supplying of farm yard manure duly screened and stacked at site of work. 0.81512258 295 240.4611611 10 MR1792-Loading /Unloading charges 0.81512258 49.65 40.470836097 11 MR1793-Carriage of manure 5 km lead 0.81512258 182.4 148.678358592 12 MR1794-Preliminary watering Charges 5 cm. layer over the surface .Rate for 100 liter = 0.45 222.96 0.45 100.332 13 MR1795-Supply of Doob grass Roots one Sqm grass roots cover 7 Sqm Area 63.72340645 40 2548.936258 14 MR1796-Tractor with sohaga for Plaughing and draging. Item does not existed in csr 2020 0.47948387 0 0

Total Material 337000