Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2021	Work start date : 10/4/2021
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1713004/2021-2022/157818/TS	Sanction Date : 14/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
12150.96	13367.68	410.1	575.09	0	0	0	14400	0	26503.83
Financial Sanction Details

Financial\Administrative Sanction No: 1713004/2021-2022/157818/AS	Financial\Administrative Sanction Date 15/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:26792	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 26800

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 27 58.5177777777778 1579.98 2 (i) Cement mortar 1:5 (1cement, 5sand) 2.12 3953.15566037736 8380.69 3 (h) 4.0 Km. Lead 9 159.751111111111 1437.76 4 (VI) 3.0 Km. Lead 9 160.877777777778 1447.9 5 (VI) 3.0 Km. Lead 9 125.904444444444 1133.14 6 (b) Dense or hard soil 27 148.333333333333 4005 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 9 163.567777777778 1472.11 8 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 9 228.122222222222 2053.1 9 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 9 185.376666666667 1668.39 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3613.85 3613.85

Total Activity 26800

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0323 885 28.5855 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.9444 2242 2117.3448 3 0367-Portland Cement 0.1669 5511 919.7859 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 0.5234 1076.25 563.30925 6 1235-Diesel oil 8.4412 68 574.0016 7 5001-Mobil oil 0.3028 182.9 55.38212 8 7900-Modular common burnt clay bricks of class designation 7.5 1346.8 4.13 5562.284 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 10 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368

Total Material 9900