Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2020	Work start date : 11/7/2020
Present status : Not Exist	Proposed Status : Constr of Stone peripheral Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2020-2021/257633/TS	Sanction Date : 14/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
113034.86	111257.07	2125.89	5603.62	0	0	0	119000	0	232021.44
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2020-2021/257633/AS	Financial\Administrative Sanction Date 14/7/2020
Fin. Sanc. Amt. (in Rs) NREGA:232309	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 233000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 282 6.54195035460993 1844.83 2 (III) Lead upto 200 meters 203.04 108.638199369582 22057.9 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 11.28 5282.08067375887 59581.87 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 65 85.1386153846154 5534.01 5 (a) Mild steel and Medium tensile steel bars 222.94 68.962501121378 15374.5 6 (c) Masonry stones, pitching stones or boulders 203.04 43.4767533490938 8827.52 7 (XXXII) 80 Km. Lead 9.02 785.125277161863 7081.83 8 (II) 1.0 Km. Lead 203.04 123.693754925138 25114.78 9 (XX) 20 Km. Lead 2.48 288.217741935484 714.78 10 (XXIX) 50 Km. Lead 4.85 510.540206185567 2476.12 11 Labour only for boulder soling hand packed excluding consolidation. 203.04 184.912628053586 37544.66 12 (b) Dense or hard soil 67.68 146.027482269504 9883.14 13 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 203.04 161.025019700552 32694.52 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 233000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.138 885 1007.13 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 6.8856 2242 15437.5152 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.4816 630 1563.408 4 0367-Portland Cement 3.6385 5511 20051.7735 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 5.123 1076.25 5513.62875 7 1004-Average rate of mild steel round bars for reinforcements 2.5913 5192 13454.0296 8 1008-Flats up to 10 mm in thickness 0.4472 4720 2110.784 9 1215-Welding by electric plant 178.8991 1.18 211.100938 10 1235-Diesel oil 37.7576 68 2567.5168 11 5001-Mobil oil 1.3252 182.9 242.37908 12 7335-Binding wire 2.2294 55.58 123.910052 13 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 15 MR6007-Hier Charges for Centering 11.28 800 9024 16 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 17 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 7.5816 682 5170.6512

Total Material 77600