Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2023	Work start date : 25/4/2023
Present status : Existing	Proposed Status : Repair & Maint of Gabion Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/94549/TS	Sanction Date : 22/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
658328.62	408608.39	557.19	22673.98	0	0	0	432000	0	1090168.18
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/94549/AS	Financial\Administrative Sanction Date 22/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:1090169	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1091000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 809.6 84.2838809288537 68236.23 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 10.3 4237.92524271845 43650.63 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 360 102.009194444444 36723.31 4 (c) Masonry stones, pitching stones or boulders 962.5 50.5703272727273 48673.94 5 (XV) 10 Km. Lead 9.27 264.824163969795 2454.92 6 (XX) 20 Km. Lead 803.36 426.036646086437 342260.8 7 Labour only for boulder soling hand packed excluding consolidation. 803.36 215.827723561044 173387.36 8 Site clearance, cutting grass, raking into heaps and removing off the premises 250 3.05384 763.46 9 b (iii) Dense or hard soil for Tank Work 109.68 156.081236323851 17118.99 10 Collection of quarried stone or rubble. Maximum size 0.014 cum. 1057.14 337.135497663507 356399.42

Total Activity 1090000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.03 1000 1030 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 58.81518844 2100 123511.895724 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.133 650 736.45 4 0367-Portland Cement 3.399 6400 21753.6 5 0983-Fine sand (zone IV) 4.635 1025 4750.875 6 1007-Structural steel such as tees, angles, channels and R.S. joists 3.77660377 8120 30666.0226124 7 1235-Diesel oil 1217.46816242 100 121746.816242 8 3-Display Board / CIB 1 500 500 9 5001-Mobil oil 43.39698169 270 11717.1850563 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 5.356 500 2678 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.266 790 1790.14

Total Material 321000