Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 28/8/2021
Present status : Existing	Proposed Status : Construction of Soak Pit for Community

Tech Sanction Details
Technical Sanction No. : 1722005/2021-2022/421543/TS	Sanction Date : 25/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
3262.58	7807.79	421.53	388.92	0	0	0	8700	0	11880.82
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2021-2022/421543/AS	Financial\Administrative Sanction Date 25/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:11881	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 11900

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 3.46 58.4508670520231 202.24 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.2 3829.1 765.82 3 (c) 50 mm thick 2 355.33 710.66 4 (j) Cement mortar 1:6 (1cement, 6sand) 0.51 3926.60784313725 2002.57 5 (d) Cement mortar 1:6 (1cement, 6sand) 2.56 141.55859375 362.39 6 (h) 4.0 Km. Lead 3.45 159.750724637681 551.14 7 (V) 2.5 Km. Lead 2.03 151.881773399015 308.32 8 (IV) 2.0 Km. Lead 0.58 110.98275862069 64.37 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 20 232.2005 4644.01 10 (b) Dense or hard soil 5.66 148.227915194346 838.97 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 2.02 163.242574257426 329.75 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 2.02 227.668316831683 459.89 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 3.46 185.161849710983 640.66

Total Activity 11900

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.028552 885 25.26852 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.21588577 2242 484.01589634 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.022 630 13.86 4 0367-Portland Cement 0.10876 5511 599.37636 5 0983-Fine sand (zone IV) 0.2730128 1076.25 293.830026 6 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 2.2 180.86 397.892 7 1235-Diesel oil 1.91264387 68 130.05978316 8 5001-Mobil oil 0.06810937 182.9 12.457203773 9 7900-Modular common burnt clay bricks of class designation 7.5 266.24 4.13 1099.5712 10 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 20 160 3200 11 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 3.33333333 25 83.33333325 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.104 525 54.6 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.044 682 30.008

Total Material 6500