Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 25-Jun-2024 12:41:27 PM 
Back  
State: MADHYA PRADESH District: KHANDWA Block: BALADI Panchayat: SEMRUDH RAIYAT
Work Code: 1725001035/DP/22012034566825 (वृक्षारोपण कार्य अमृत सरोवर सेमृद माल)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2022-2023 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 16/8/2022 Work start date : 25/8/2022
Present status : Not Exist Proposed Status : Block Plantation in fields-Horticulture-Community
Tech Sanction Details
Technical Sanction No. : 1725001/2022-2023/148862/TS Sanction Date : 6/9/2022
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
216900.85 193429.97 88.69 298.68 0 0 0 194000 0 410718.19
Financial Sanction Details
Financial\Administrative Sanction No: 1725001/2022-2023/148862/AS Financial\Administrative Sanction Date 9/9/2022
Fin. Sanc. Amt. (in Rs) NREGA:411007 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
412000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works)721.0373611111111174.69
2(a) Dense or hard soil (PT/60/60)43.2171.5069444444447409.1
3Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works )136823682
4Filling dug pits with manure/compost for dug-pit size 0.60x0.60x0.60 m (using Manure and Excavated earth for filling)20012.61082522.16
5(I) Pit Size : 0.60 x 0.60 x 0.60 m, height less than 1.5 feet28015.91039285714294454.91
6Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for first year (for road side/ canal/ सार्वजानिक plantation) Note: watering frequency to be increased during summer season.200223.2656544653.13
7Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for second year (for roadside/ canal/ सार्वजानिक plantation) Note: watering frequency to be increased during summer season.200266.3653272
8Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for Third/Fourth/Fifth year (for road side/ canal/ सार्वजानिक plantation)600266.36159816
9Providing earthen pot , to be laid in the soil after planting.(labour component included in the activity of watering)80504000
10(VIII) 81 to 100 km2803.26912.8
11Providing Bucket/Can for carrying water for watering plants for community plantation57503750
12Maintenance of the bicycle of paudhrakshak55002500
13Supervision Charges for GP in Community Plantation and खेत की मेड पर वृक्षारोपण (individual plantation) Per Year5200010000
14Supervision Charges for Paudhrakshak for Road side/Canal side/ Community block/ Community compound Plantation Per Year(पर्यवेक्षण शुल्क पौधरक्षक, प्रतिवर्ष हेतु : सड़क किनारे/ नहर किनारे / सामुदायिक/ सार्वजनिक परिसर हेतु वृक्षारोपण )5200010000
15Providing and fixing bamboo tree guard with 12 rows of horizontal split bamboo tightened to bamboo poles 2m long, 1.7m above and 0.3m below ground level, 4 numbers in each tree guard. Average dia of bamboo pole shall be 8cm to 12cm. The spit bamboo used shall be 80cm in length having average dia 25mm and c/c spacing of split bamboo will be 13cm.280360.574142857143100960.76
Total Activity 409000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.01787688515.82026
20367-Portland Cement0.07775125511428.4868632
30368-White cement 0.0003806157445.9921664
40983-Fine sand (zone IV)0.21554641076.25231.981813
53-Display Board / CIB130003000
67900-Modular common burnt clay bricks of class designation 7.5244.44.131009.372
7MR11614-Earthen Pot (घड़ा)2805014000
8MR11615-Supervision charges for plantation (पर्यवेक्षण शुल्क वृक्षारोपण हेतु )4050020000
9MR11635-Hire charges for tractor with trolley (including all running expanses and POL)0.91281000912.8
10MR11731-Bamboo Pole 8 to 12 cm dia22401533600
11MR11732-Bamboo 25mm avg dia53766.6835911.68
12MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT0.06552534.125
13MR6032-Snowcem/ durocem0.00072662778920.1914874
14MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry)0.02468216.368
15MR6103-Urea505.92296
16MR6104-DAP (Diammonium phosphate)120293480
17MR6105-Single super phosphate (SSP) (Danedar)1006.35635
18MR6106-Muriate of potash12018.92268
19MR6107-Farm yard manure100001.212000
20MR6109-Chloropyrifos3040012000
21MR6111-Bucket103753750
22MR6112-Bicycle maintenance55002500
23MR6182-Forestry Plants for community plantation (height less than 1.5 feet)280102800
Total Material 149000