Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 4/4/2023	Work start date : 4/4/2023
Present status : Silted	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2003009/2023-2024/8930/TS	Sanction Date : 14/12/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
249777.12	1283146.7	996.3	208341.54	0	0	0	1493000	0	1742261.66
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2023-2024/8930/AS	Financial\Administrative Sanction Date 14/12/2023
Fin. Sanc. Amt. (in Rs) NREGA:1742262	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1743000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. 205 2.24858536585366 460.96 2 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 27.675 5302.37506775068 146743.23 3 Hard/ Dense Soil : 167.895 79.170016974895 13292.25 4 Cement mortar 1:6 (1 cement : 6 coarse sand) 243.54 5702.92001313953 1388889.14

Total Activity 1550000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 24.63075 1782.3 43899.385725 2 0367-Portland Cement 24.7968 9218.8 228596.73984 3 0982-Coarse sand (zone III) 99.001224 2560 253443.13344 4 1154-Through and bond stone size 24 x 24 x 39cm 1704.78 135 230145.3 5 1157-Stone for masonry work 243.54 1165 283724.1 6 2203-Coarse sand 85.993974 0 0 7 2209-Cement 20.09205 0 0 8 2215-Soling stone & masonry stone 282.5064 0 0 9 3-Display Board / CIB 1 5000 5000 10 4-Conveyance 1 115539 115539 11 5-GST 1 64007 64007 12 8-BFT/TA/Mate 1 8330 8330 13 9999-Sundries 20729.447726 2.12 43946.42917912

Total Material 1277000