Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 23/1/2021	Work start date : 15/2/2021
Present status : NEW	Proposed Status : Constr of CmpOnd wall for gov schools for Comm

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/55171/TS	Sanction Date : 20/2/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
93017.43	583356.24	36226.19	19916.12	0	0	0	640000	0	732515.98
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/55171/AS	Financial\Administrative Sanction Date 20/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:732804	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 733000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 17.72 3163.06433408578 56049.5 2 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 31.09 5759.34384046317 179058 3 (h) Cement mortar 1:4 (1cement, 4sand) 40 4038.40025 161536.01 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 255 85.9369019607843 21913.91 5 (a) Mild steel and Medium tensile steel bars 2440.8 69.2117092756473 168931.94 6 (c) Cement mortar 1:5 (1cement, 5sand) 400 145.85885 58343.54 7 Oil bound distemper of approved quality of any shade two coats on new works including priming coat. 400 82.900075 33160.03 8 (X) 5.0 Km. Lead 230 152.112782608696 34985.94 9 (c) Hard moorum 87.58 173.792989266956 15220.79 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 733000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 5.6514 885 5001.489 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 7.9738 2242 17877.2596 3 0297-Stone Aggregate(single size): 10 mm nominal size 8.706 630 5484.78 4 0367-Portland Cement 21.6647 5511 119394.1617 5 0368-White cement 0.0004 15744 6.2976 6 0821-Distemper primer 35.6 127.05 4522.98 7 0983-Fine sand (zone IV) 38.0099 1076.25 40908.154875 8 1004-Average rate of mild steel round bars for reinforcements 26.611 5192 138164.312 9 1008-Flats up to 10 mm in thickness 1.7546 4720 8281.712 10 1215-Welding by electric plant 701.8349 1.18 828.165182 11 1235-Diesel oil 92.4164 68 6284.3152 12 5001-Mobil oil 3.2693 182.9 597.95497 13 7335-Binding wire 24.408 55.58 1356.59664 14 7900-Modular common burnt clay bricks of class designation 7.5 21044.4 4.13 86913.372 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 11.5837 525 6081.4425 16 MR6007-Hier Charges for Centering 31.093 800 24874.4 17 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 18 MR6033-Distemper 66 62.27 4109.82 19 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 22 682 15004

Total Material 486000