Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/1/2019	Work start date : 1/4/2019
Present status : Existing	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 2619005/2019-2020/9943/TS	Sanction Date : 24/1/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
168071.54	30698.3	0	0	0	0	0	30700	0	198769.84
Financial Sanction Details

Financial\Administrative Sanction No: 2619005/2019-2020/9943/AS	Financial\Administrative Sanction Date 24/1/2020
Fin. Sanc. Amt. (in Rs) NREGA:198772	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 199000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Supplying and planting permanent trees including digging of earth pits size 75cmx75cmx75 cm deep, refilling the excavated earth with manure supplied @ 0.113 cum each and watering Supplying through tractor tanker. 75 288.749733333333 21656.23 2 Earth work for maintenance of Channels /water courses. (2.2) Earth work in filling laying 25cm.layer, breaking of clods, compaction (Durmut) dressing of channels/nalah berm, disposalof excavated soil near channel / nalah. (i) 1.5meter vertical lift and 15meter horizontal lead. (a) ordinary Earth. 1232.75 124.948854187792 154030.7 3 Miscellaneous Works (6.1) jungle cleaning including uprooting of ordinary vegetation and bush wood. 2023.36 9.88658469081132 20004.12

Total Activity 196000

S.No Material Quantity Unit Price Total 1 3-Display Board 1 3080 3080 2 MR14001-Supply of insecticide chlorpyriphos . per pit 3.75 230 862.5 3 MR14003-Supply of 38mm dia 1.50 mtr. Long bamboo sticks to support the plants to safe guard the tree from storm. 75 35 2625 4 MR14004-Supply of plants through contractor/nursery average rate for sapling above 6 feet height and 2.5 cm caliper size. 75 100 7500 5 MR14005-Tractor with tanker charges for watering the plants through tanker one tanker of 4000 ltrs. Water capacity is sufficient for 100 No plants. It will take 3 Hours. 0.3 2034 610.2 6 MR1791-Supplying of farm yard manure duly screened and stacked at site of work. 9 159 1431 7 MR1792-Loading /Unloading charges 9 46.55 418.95 8 MR1793-Carriage of manure 5 km lead 9 171 1539 9 MR1794-Preliminary watering Charges 5 cm. layer over the surface .Rate for 100 liter = 0.45 30 0.45 13.5

Total Material 18100