Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 14/4/2021	Work start date : 5/6/2021
Present status : NEW	Proposed Status : Constr of SHG/Fed building for Groups

Tech Sanction Details
Technical Sanction No. : 1743002/2021-2022/421263/TS	Sanction Date : 25/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
59486.28	486517.98	26808.81	20465.29	0	0	0	534000	0	593278.36
Financial Sanction Details

Financial\Administrative Sanction No: 1743002/2021-2022/421263/AS	Financial\Administrative Sanction Date 28/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:593566	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 594000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 71.46 274.355723481668 19605.46 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 15.02 3176.62782956059 47712.95 3 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 20.84 5780.49616122841 120465.54 4 (j) Cement mortar 1:6 (1cement, 6sand) 20.7 3910.8922705314 80955.47 5 Add for masonry in supper structure above plinth level up to floor two level 12.56 245.628184713376 3085.09 6 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 969.58 86.6851935889767 84048.23 7 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 1534.52 72.241990980893 110856.78 8 (c) 80 x 0.90mm M.S. laths with 0.90mm thick top cover 9 1505.83777777778 13552.54 9 (c) Cement mortar 1:5 (1cement, 5sand) 75.42 107.383452665076 8098.86 10 (c) Cement mortar 1:5 (1cement, 5sand) 177.15 148.369686706181 26283.69 11 Providing & fixing of precoated galvanised iron profile sheets (size,shape & pitch of corrugation as approved by engineer in charge) 0.5mm +/- 5% total coated thickness(TCT) thick zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns.Sheet should have protective guard film of 25 microns min. to avoid scratches while transportation and should be supplied in single length up to 12 mtr or as desired by engineer-in-charge.The sheet shall be fixed using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead complete upto any pitch in horizontal/vertical or curved surfaces excluding the cost of purlins, rafters and trusses and i/c cutting to size and shape wherever required. 96 578.860520833333 55570.61 12 Providing & fixing of precoated galvanised steel sheet roofing accessories 0.5mm +/- 5% total coated thickness(TCT) zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns. using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. and or G.I. seam bolts and nuts,G.I. plain and bitumen washers complete. Ridges plain (500 - 600mm) 9.6 567.576041666667 5448.73 13 (b) White cement 252.84 30.968834045246 7830.16 14 (b) Dense or hard soil 43.2 148.333333333333 6408 15 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 594000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.0138635 885 3552.2691975 2 0297-Stone Aggregate(single size): 10 mm nominal size 5.83576 630 3676.5288 3 0367-Portland Cement 13.9972389 5511 77138.7835779 4 0368-White cement 0.0812894 15744 1279.8203136 5 0810-Moorum 71.46 189 13505.94 6 0975-27.5 cm long wire spring grade no 2 for rolling shutters 1.2 229.83 275.796 7 0983-Fine sand (zone IV) 24.9997789 1076.25 26906.012041125 8 1004-Average rate of mild steel round bars for reinforcements 3.73601174 5192 19397.37295408 9 1005-Twisted steel/deformed bars 16.112439 5428 87458.318892 10 1008-Flats up to 10 mm in thickness 6.67144954 4720 31489.2418288 11 1023-Galvanised steel J or L hooks 8 mm dia 211.41852503 6.48 1369.9920421944 12 1208-Bitumen washer 422.83705006 0.62 262.1589710372 13 1215-Welding by electric plant 2668.57981651 1.18 3148.9241834818 14 7044-Rolling shutters of 80x0.90 mm laths 9 1024 9216 15 7046-Top cover of Rolling shutters 0.90 mm thick 3 168.86 506.58 16 7335-Binding wire 15.34518 55.58 852.8851044 17 7900-Modular common burnt clay bricks of class designation 7.5 11007.36 4.13 45460.3968 18 8671-Precoated glavanished iron profile sheet 0.50 mm TCT 103.77718146 426.1 44219.457020106 19 8672-Precoated galvanised steel plain ridges 10.08 444.62 4481.7696 20 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 9.8306 525 5161.065 21 MR6007-Hier Charges for Centering 20.842 800 16673.6 22 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 23 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 15.5097 682 10577.6154

Total Material 407000