Financial Year : 2011-2012	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2011	Work start date : 18/11/2011
Present status : Non-existent	Proposed Status : Artificial Recharge of Well Through Sand Filter

Tech Sanction Details
Technical Sanction No. : 1127/KE	Sanction Date : 17/11/2011
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
204000	296000	0	0	0	0	0	296000	0	500000
Financial Sanction Details

Financial\Administrative Sanction No: 01/K/K	Financial\Administrative Sanction Date 18/11/2011
Fin. Sanc. Amt. (in Rs) NREGA:500000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 500000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 7000 7000 3 Work charge 1 15933 15933 4 Extra for every additional Lead beyond 50metres or part thereof upto 200 m for every 50 m lead 188.2 21.9 4121.58 5 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 239.2 35.8 8563.36 6 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 2.82 3813.2 10753.224 7 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 1.87 2404.1 4495.667 8 Providing and placing in position RCC for roof, beams, columns column footing lintels chhajjas, balcony, stairs etc, excluding cost of reinforcement & centring but including finishing & curing.-CC 1:1:2 (1cement, 1sand, 2graded stone aggregate 20 mm nominal size) 36.25 4158.1 150731.125 9 False work for lintels slabs, columns, walls, sills, chhajjas balconies, beams, stair cases or ornamental moulded work, curved surface etc. cast in situ including all lead and lift 409.77 223.8 91706.526 10 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Lime mortar 1:2 (1lime putty, 2sand) 22.76 2513 57195.88 11 Providing and placing in position tested steel for R.C.C. work including cutting, bending, binding etc. as per drawings and placing in position complete up to floor two level including cost of binding wire and all wastage etc. complete.-Mild steel and Medium tensile steel bars 472.95 54.4 25728.48 12 TRANSPORTATION OF MATERIAL 1 38448 38448 13 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 95.37 119.7 11415.789 14 Earth work for well excavationSoil Lift from 1.5 m. to 2.00 m. 19.33 126.8 2451.044 15 Earth work for well excavation-Soil lift from 2.00 m. to 2.50 m. 19.23 133.9 2574.897 16 Earth work for well excavation-soil lift from 2.50 m. to 3.00 m. 19.23 141 2711.43 17 Earth work for well excavation-Soil lift from 12.50 m. to 13.00 m. 7.94 327.2 2597.968 18 Earth work for well excavation-Hard moorum lift from 3.00 m. to 3.50 m. 16.58 148.1 2455.498 19 Earth work for well excavation-Hard moorum lift from 5.50 m. to 6.00 m. 15.33 88.32 1353.9456 20 Earth work for well excavation-Hard moorum lift from 3.50 m. to 4.00 m. 16.58 155.2 2573.216 21 Earth work for well excavation-Hard moorum lift from 4.00 m. to 4.50 m. 16.58 162.3 2690.934 22 Earth work for well excavation-Hard moorum lift from 4.50 m. to 5.00 m. 16.58 169.4 2808.652 23 Earth work for well excavation-Hard moorum lift from 5.00 m. to 5.50 m. 15.33 88.32 1353.9456 24 Earth work for well excavation-Hard moorum lift from 6.00 m. to 6.50 m. 15.33 183.6 2814.588 25 Earth work for well excavation-Hard moorum lift from 6.50 m. to 7.00 m. 15.33 193 2958.69 26 Earth work for well excavation-Hard moorum lift from 7.00 m. to 7.50 m. 15.33 202.4 3102.792 27 Earth work for well excavation-Hard moorum lift from 7.50 m. to 8.00 m. 14.31 211.8 3030.858 28 Earth work for well excavation-Hard moorum lift from 8.00 m. to 8.50 m. 11.87 230.6 2737.222 29 Earth work for well excavation-Hard moorum lift from 10.50 m. to 11.00 m. 9.81 280 2746.8 30 Earth work for well excavation-Hard moorum lift from 8.50 m. to 9.00 m. 11.87 240 2848.8 31 Earth work for well excavation-Hard moorum lift from 9.00 m. to 9.50 m. 11.87 249.4 2960.378 32 Earth work for well excavation-Hard moorum lift from 9.50 m. to 10.00 m. 11.87 258.8 3071.956 33 Earth work for well excavation-Hard moorum lift from 10.00 m. to 10.50 m. 9.81 268.2 2631.042 34 Earth work for well excavation-Hard moorum lift from 11.00 m. to 11.50 m. 8.85 291.8 2582.43 35 Earth work for well excavation-Hard moorum lift from 11.50 m. to 12.00 m. 8.85 303.6 2686.86 36 Earth work for well excavation-Hard moorum lift from 12.00 m. to 12.50 m. 7.94 315.4 2504.276 37 Earth work for well excavation-Hard moorum lift from 13.00 m. to 13.50 m. 7.94 339 2691.66 38 Earth work for well excavation-Hard moorum lift from 13.50 m. to 14.00 m. 7.94 350.8 2785.352 39 Earth work for well excavation-Hard moorum lift from 14.00 m. to 14.50 m. 7.94 362.6 2879.044 40 Earth work for well excavation-Hard moorum lift from 14.50 m. to 15.00 m. 7.94 374.4 2972.736

Total Activity 500000

S.No Material Quantity Unit Price Total 1 20 M.M. METAL 28.5 1200 34200 2 40 mm size HG metal 9.78 258 2523.24 3 Bolder 10.8 288 3110.4 4 Brisks 6000 3 18000 5 Cement 350 280 98000 6 Centring & Shuttering 361.3 123.8 44728.94 7 CONTANGANCY 1 3000 3000 8 Display board 1 2000 2000 9 LOHA 472.95 49.8 23552.91 10 Masonry Stone 12 875 10500 11 PhotoCopy & Stationary 1 1000 1000 12 Transpotation Charges 1 35698 35698 13 रेत 24.63 786 19359.18

Total Material 296000