Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 4/4/2022	Work start date : 20/2/2023
Present status : Not Exist	Proposed Status : Development of chaur Land for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/19661/TS	Sanction Date : 20/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
80121.02	298829.05	23853.69	7972.61	0	0	0	331000	0	410776.37
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/19661/AS	Financial\Administrative Sanction Date 21/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:410775	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 411000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 24.08 267.413205980066 6439.31 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 3.331 3426.49054338037 11413.64 3 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 12.04 3036.46843853821 36559.08 4 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 3.096 6176.8023255814 19123.38 5 (k) Cement mortar 1:8 (1cement, 8sand) 3.206 4513.46225826575 14470.16 6 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 1319.6 106.576212488633 140637.97 7 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 221.275 90.1683425601627 19952 8 (c) Cement mortar 1:5 (1cement, 5sand) 15.72 114.5368956743 1800.52 9 (b) 0.80 mm thick sheet. 80.96 778.813611660079 63052.75 10 (b) 0.80 mm thick sheet. 9.2 547.95652173913 5041.2 11 (a) 40 mm thick. 54 278.787407407407 15054.52 12 (b) White cement 15.72 32.5699745547074 512 13 (b) 2 coats 80.96 79.1063488142292 6404.45 14 (b) Dense or hard soil 339.421 156.787470427581 53216.96 15 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 86.4 3.05104166666667 263.61 16 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 86.4 79.0972222222222 6834

Total Activity 401000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.889009 1000 1889.009 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.35288 650 879.372 3 0367-Portland Cement 4.9960794 6400 31974.90816 4 0368-White cement 0.0050304 15626 78.6050304 5 0810-Moorum 24.08 180 4334.4 6 0830-Enamel paint 13.3584 200 2671.68 7 0982-Coarse sand (zone III) 5.6588 979.2 5541.09696 8 0983-Fine sand (zone IV) 4.7742626 1025 4893.619165 9 1004-Average rate of mild steel round bars for reinforcements 5.08469725 6400 32542.0624 10 1005-Twisted steel/deformed bars 2.3233875 6900 16031.37375 11 1008-Flats up to 10 mm in thickness 9.07981651 6500 59018.807315 12 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 412.75275188 4 1651.01100752 13 1023-Galvanised steel J or L hooks 8 mm dia 358.02818123 7 2506.19726861 14 1207-G.I Limpet washer 743.25948407 0.5 371.629742035 15 1208-Bitumen washer 768.14837296 0.8 614.518698368 16 1210-G.I. Plain washer thin 24.88888889 0.9 22.400000001 17 1215-Welding by electric plant 3631.9266055 1 3631.9266055 18 2634-GI/Aluminium Sheet (0.8 mm thick) 798.54324734 58.06 46363.4209405604 19 3-Display Board / CIB 1 10000 10000 20 7335-Binding wire 2.21275 60 132.765 21 7900-Modular common burnt clay bricks of class designation 7.5 1667.12 5.2 8669.024 22 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 9.99115 500 4995.575 23 MR6003-GI Sheet Plain 0.49777778 5806 2890.09779068 24 MR6007-Hier Charges for Centering 3.096 678 2099.088 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.91176 790 5460.2904 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 0.3888 600 233.28

Total Material 250000