Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2020	Work start date : 15/3/2020
Present status : Not Exist	Proposed Status : Construction of Cattle Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/248206/TS	Sanction Date : 20/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
6811.51	52618.61	1643.08	2458.01	0	0	0	56800	0	63531.21
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/248206/AS	Financial\Administrative Sanction Date 20/7/2020
Fin. Sanc. Amt. (in Rs) NREGA:63531	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 63600

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.81 57.6320166320166 277.21 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 4.28 273.317757009346 1169.8 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2.43 3815.83950617284 9272.49 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 0.82 3147.80487804878 2581.2 5 (k) Cement mortar 1:8 (1cement, 8sand) 4.35 3742.97701149425 16281.95 6 Add for masonry in supper structure above plinth level up to floor two level 4.35 225.110344827586 979.23 7 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 37.52 63.6836353944563 2389.41 8 (a) Mild steel and Medium tensile steel bars 181.37 68.9615702707173 12507.56 9 (d) Cement mortar 1:6 (1cement, 6sand) 41.92 99.4878339694656 4170.53 10 Providing & fixing of precoated galvanised iron profile sheets (size,shape & pitch of corrugation as approved by engineer in charge) 0.5mm +/- 5% total coated thickness(TCT) thick zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns.Sheet should have protective guard film of 25 microns min. to avoid scratches while transportation and should be supplied in single length up to 12 mtr or as desired by engineer-in-charge.The sheet shall be fixed using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead complete upto any pitch in horizontal/vertical or curved surfaces excluding the cost of purlins, rafters and trusses and i/c cutting to size and shape wherever required. 20 576.2875 11525.75 11 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 41.92 16.0615458015267 673.3 12 (b) Dense or hard soil 4.81 146.087318087318 702.68

Total Activity 62600

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.3937 885 348.4245 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.2675 630 168.525 3 0367-Portland Cement 1.2529 5511 6904.7319 4 0810-Moorum 4.278 189 808.542 5 0983-Fine sand (zone IV) 2.9497 1076.25 3174.614625 6 1004-Average rate of mild steel round bars for reinforcements 1.9043 5192 9887.1256 7 1007-Structural steel such as tees, angles, channels and R.S. joists 0.3936 4956 1950.6816 8 1023-Galvanised steel J or L hooks 8 mm dia 44.0455 6.48 285.41484 9 1208-Bitumen washer 88.0911 0.62 54.616482 10 3-Display Board 1 1000 1000 11 7335-Binding wire 1.8137 55.58 100.805446 12 7900-Modular common burnt clay bricks of class designation 7.5 2263.04 4.13 9346.3552 13 8671-Precoated glavanished iron profile sheet 0.50 mm TCT 21.6202 426.1 9212.36722 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.7957 525 942.7425 15 MR6073-Lime (Katni) 0.1258 688.8 86.65104 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.7311 682 498.6102

Total Material 44800