Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/10/2021	Work start date : 30/11/2021
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2021-2022/578494/TS	Sanction Date : 6/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
471979.8	323903.07	1151.27	24127.42	0	0	0	350000	0	821161.56
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2021-2022/578494/AS	Financial\Administrative Sanction Date 6/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:821449	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 822000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 648 110.353533950617 71509.09 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 216 274.355787037037 59260.85 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 24 5310.81125 127459.47 4 (c) Masonry stones, pitching stones or boulders 864 44.1632291666667 38157.03 5 (XXV) 30 Km. Lead 20.4 409.00637254902 8343.73 6 (II) 1.0 Km. Lead 864 124.348634259259 107437.22 7 (X) 5.0 Km. Lead 216 152.814814814815 33008 8 (XXII) 24 Km. Lead 10.32 320.864341085271 3311.32 9 (XXIV) 28 Km. Lead 5.28 352.357954545455 1860.45 10 Labour only for boulder soling hand packed excluding consolidation. 864 190.534710648148 164621.99 11 Site clearance, cutting grass, raking into heaps and removing off the premises 4000 2.6669125 10667.65 12 (c) Hard moorum 288 176.545208333333 50845.02 13 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 864 163.5675 141322.32 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 822000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.417876 885 2139.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 38.00197203 2242 85200.42129126 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.28 630 3326.4 4 0367-Portland Cement 7.7577512 5511 42752.9668632 5 0368-White cement 0.0003806 15744 5.9921664 6 0810-Moorum 216 189 40824 7 0983-Fine sand (zone IV) 11.0155464 1076.25 11855.481813 8 1235-Diesel oil 258.68187472 68 17590.36748096 9 5001-Mobil oil 9.08677273 182.9 1661.970732317 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6007-Hier Charges for Centering 24 800 19200 13 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 16.104 682 10982.928

Total Material 237000