Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 6/4/2020	Work start date : 28/4/2020
Present status : Not Exist	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 1713004/2020-2021/128595/TS	Sanction Date : 22/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
64410.6	64747.69	1305.07	2474.74	0	0	0	68600	0	132938.1
Financial Sanction Details

Financial\Administrative Sanction No: 1713004/2020-2021/128595/AS	Financial\Administrative Sanction Date 22/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:133226	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 134000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Single spade stroke minimum 75mm deep 409 0.37679706601467 154.11 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 2.88 273.447916666667 787.53 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2 3812.7 7625.4 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 2.36 2821.26694915254 6658.19 5 Brick bat filling in trenches or soak pits. 0.57 294.789473684211 168.03 6 (k) Cement mortar 1:8 (1cement, 8sand) 4.09 3739.42787286064 15294.26 7 (b) In cement mortar 1:4 12.5 526.0648 6575.81 8 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 20 85.1385 1702.77 9 (d) Cement mortar 1:6 (1cement, 6sand) 38.2 99.4876963350785 3800.43 10 Providing 6mm thick corrugated asbestos cement sheets roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm dia. G.I. plain and bitumen washer complete excluding the cost of purlines rafters and trusses. 2.73 313.945054945055 857.07 11 (a) 40 mm thick. 0.81 247.481481481481 200.46 12 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 38.2 16.0615183246073 613.55 13 (I) 0.5 Km. Lead -- 158.1 89.4433270082227 14140.99 14 Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 518.1 23.9325805828991 12399.47 15 (b) Dense or hard soil 5.59 146.05366726297 816.44 16 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 748.73 3.60014958663337 2695.54 17 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 748.73 73.6684519119042 55157.78 18 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 134000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.5258 885 465.333 2 0038-Tractor with ripper attachment 0.7098 2124 1507.6152 3 0055-Smooth Wheeled Roller 8 to 10 tonne 7.4088 236 1748.4768 4 0057-Water Tanker 5 to 6 KL Capacity 10.362 118 1222.716 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 3.7948 2242 8507.9416 6 0297-Stone Aggregate(single size): 10 mm nominal size 0.2273 630 143.199 7 0367-Portland Cement 1.4724 5511 8114.3964 8 0368-White cement 0.0004 15744 6.2976 9 0810-Moorum 2.88 189 544.32 10 0982-Coarse sand (zone III) 1.1101 1028.16 1141.360416 11 0983-Fine sand (zone IV) 2.6641 1076.25 2867.237625 12 1004-Average rate of mild steel round bars for reinforcements 0.1646 5192 854.6032 13 1008-Flats up to 10 mm in thickness 0.1376 4720 649.472 14 1023-Galvanised steel J or L hooks 8 mm dia 6.0122 6.48 38.959056 15 1208-Bitumen washer 6.0122 0.62 3.727564 16 1209-G.I. Plain washer thick 6.0122 0.93 5.591346 17 1215-Welding by electric plant 55.0459 1.18 64.954162 18 1235-Diesel oil 10.246 68 696.728 19 5001-Mobil oil 0.3795 182.9 69.41055 20 7900-Modular common burnt clay bricks of class designation 7.5 3057.66 4.13 12628.1358 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.6403 525 1386.1575 22 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 23 MR6039-Water 62172 0.05 3108.6 24 MR6073-Lime (Katni) 0.1146 688.8 78.93648 25 MR6078-A.C corrugated sheet 6mm thick 2.9177 197 574.7869 26 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.0528 682 718.0096 27 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 3.3693 708 2385.4644 28 MR6094-Brick aggregate 50 MM nominal size cubic metre 0.567 174 98.658

Total Material 49700