Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 1/4/2021
Present status : Existing	Proposed Status : Construction of Cattle Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1822003/2021-2022/8706/TS	Sanction Date : 12/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
5724.14	63028.35	825.98	7609.4	0	0	0	71500	0	77187.87
Financial Sanction Details

Financial\Administrative Sanction No: 1822003/2021-2022/8706/AS	Financial\Administrative Sanction Date 12/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:77188	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 77200

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (A) Excavation - (In General) Rate for the area 4.16 105.298076923077 438.04 2 Excavation in earth for hard murum type of strata including dressing and conveying the excavated material by head load upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto a lift of 1.50 m as directed. (A) Excavation - (In General) rate for other area 2.89 181.595155709343 524.81 3 Filling in plinth and floors with contractors material/brought from outside and approved by Engineer incharge in layers of 15cm. to 20cm. including watering and compaction etc. complete. 3.32 368.888554216867 1224.71 4 Providing dry/ trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm to 20 cm thick including hand packing and compacting etc. complete. 2.58 529.317829457364 1365.64 5 Providing and fabricating structural steel work in rolled sections, fixed with connecting plates or angle cleats in main and cross beams, hip and jack rafters, purlins connecting to truss members and the like, as per detailed designs and drawing or as directed including cutting, fabricating, hoisting, erecting, fixing in position, making riveted/ bolted/ welded connections and one coat of anticorrosive paint and over it two coats of oil painting of approved quality and shade etc. complete. Bd.C.3 Pg no 275 262.96 45.2642607240645 11902.69 6 Providing and laying in situ, cement concrete in M-10 of trap / granite / quartzite / gneiss metal for foundation and beding including baiding out water, formwork, compacting and curing complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer, with natural sand. 1.75 3713.43428571429 6498.51 7 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in foundations and plinth of inner walls/ in plinth external walls including bailing out water, striking joints on unexposed faces, raking out joints on exposed faces and watering Complete. 2.79 5239.91039426523 14619.35 8 Providing uncoursed rubble masonry of trap / granite / quartzite / gneiss stones in cement mortar 1:6 in foundation and plinth of inner walls / in plinth of external walls including bailing out water manually , striking joints on un exposed faces and watering etc.complete. 3.87 3083.35658914729 11932.59 9 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for roofing without wind tiles including fastening with galvanised iron screws & bolts, lead & bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.). 27.72 628.015512265512 17408.59 10 Providing and fixing H.D.P container Syntex or alike one piece moulded water tank made out of high density polythyler and built corrugated inclusive of delivery up to destination hoisting and fixing of accessories such as inlet,outlet overflow pipe inclusive of all tanks capacity between 200 to 1000 liters 200 12.53975 2507.95

Total Activity 68500

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.588 450 264.6 2 0012-Vibrator (Needle type 40 mm) 0.588 700 411.6 3 0015-Hire and running charges of Tripod and Mechanical Winch machine complete with power unit and accessories 0.39444 226 89.14344 4 0293-Stone Aggregate(single size): 40 mm nominal size 0.98 900 882 5 0295-Stone Aggregate(single size):20 mm nominal size 0.385 900 346.5 6 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.1925 900 173.25 7 0367-Portland Cement 0.899473 5500 4947.1015 8 0805-Synthetic enamel paint, having VOC ( Volatile Organic Compound content less than 150 gm/liitre 1.1359872 263 298.7646336 9 0810-Moorum 3.9804 225 895.59 10 0982-Coarse sand (zone III) 0.77875 1350 1051.3125 11 0983-Fine sand (zone IV) 2.196284 1575 3459.1473 12 1547-G.I. pipes 25 mm dia 0.1 208 20.8 13 1550-G.I pipes 50 mm dia 0.1 401 40.1 14 3-Display Board 1 500 500 15 5-GST 1 8265 8265 16 MR6203-Bricks 1320.616 7 9244.312 17 MR6205-steel 262.96 36 9466.56 18 MR6209-rubble 5.25796 473 2487.01508 19 MR6210-through stone 3.0936 29.45 91.10652 20 MR6213-corner stone 38*20*30 7.732 74 572.168 21 MR6246-plumber with tools skilled 0.2 622 124.4 22 MR6423-G.C.I sheet corrugated 24 BWC 0.22176 65800 14591.808 23 MR6424-G.I J and L hooks 6 mm dia 49.896 7 349.272 24 MR6425-G.I. Washer 0.8316 107 88.9812 25 MR6585-Water tank H.D.P. container syntex or alike 200 11 2200

Total Material 60900