Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2021	Work start date : 1/6/2021
Present status : Existing	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 1713003/2021-2022/287305/TS	Sanction Date : 4/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
243810.35	44514.95	76.07	284.89	0	0	0	44900	0	288686.26
Financial Sanction Details

Financial\Administrative Sanction No: 1713003/2021-2022/287305/AS	Financial\Administrative Sanction Date 5/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:288974	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 289000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Dry silt clearance in drainage and culvert etc. 1260 58.4075873015873 73593.56 2 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2700 3.60018148148148 9720.49 3 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2700 74.8321296296296 202046.75 4 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3613.85 3613.85

Total Activity 289000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.01 885 8.85 2 0367-Portland Cement 0.0289 5511 159.2679 3 0368-White cement 0.0004 15744 6.2976 4 0983-Fine sand (zone IV) 0.047 1076.25 50.58375 5 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 6 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 7 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 8 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368 9 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 12.15 708 8602.2

Total Material 10000