Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2022	Work start date : 22/5/2022
Present status : Not Exist	Proposed Status : Construction of Soak Pit for Community

Tech Sanction Details
Technical Sanction No. : 1722001/2022-2023/146393/TS	Sanction Date : 2/9/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
32720.65	37974.81	1300.71	1607.24	0	0	0	40900	0	73603.41
Financial Sanction Details

Financial\Administrative Sanction No: 1722001/2022-2023/146393/AS	Financial\Administrative Sanction Date 20/9/2022
Fin. Sanc. Amt. (in Rs) NREGA:73603	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 73700

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 67.5 61.853037037037 4175.08 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 1 3855.97 3855.97 3 (c) 50 mm thick 10 357.843 3578.43 4 (j) Cement mortar 1:6 (1cement, 6sand) 2.56 3937.93359375 10081.11 5 (d) Cement mortar 1:6 (1cement, 6sand) 12.8 144.49296875 1849.51 6 (h) 4.0 Km. Lead 16.875 162.513185185185 2742.41 7 (V) 2.5 Km. Lead 33.75 154.634666666667 5218.92 8 (IV) 2.0 Km. Lead 16.875 113.817481481481 1920.67 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 50 233.26 11663 10 (b) Dense or hard soil 78.5 156.787388535032 12307.81 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 33.75 172.890074074074 5835.04 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 16.875 241.124148148148 4068.97 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 16.875 195.941925925926 3306.52

Total Activity 70700

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.14276 885 126.3426 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.3300777 2242 5224.0342034 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.11 630 69.3 4 0367-Portland Cement 0.5438 5511 2996.8818 5 0983-Fine sand (zone IV) 1.365064 1076.25 1469.15013 6 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 11 180.86 1989.46 7 1235-Diesel oil 18.38522724 68 1250.19545232 8 3-Display Board / CIB 1 3000 3000 9 5001-Mobil oil 0.65269159 182.9 119.377291811 10 7900-Modular common burnt clay bricks of class designation 7.5 1331.2 4.13 5497.856 11 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 50 160 8000 12 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 8.33333333 25 208.33333325 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.52 525 273 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.22 682 150.04

Total Material 30400