Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2020	Work start date : 1/5/2020
Present status : Non-existent	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/71731/TS	Sanction Date : 2/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
589960.08	403078.77	1987.45	42512.34	0	0	0	448000	0	1037538.64
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/71731/AS	Financial\Administrative Sanction Date 2/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1037539	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1038000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3000 6.54194666666667 19625.84 2 (II) 3.00 m to 4.50 m 4725 17.1 80797.5 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 104.06 3159.21689409956 328748.11 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 114.8 156.781010452962 17998.46 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 113.4 164.450529100529 18648.69 6 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 525 202.213504761905 106162.09 7 (a) Other then black trap Basalt or granite 105 297.118285714286 31197.42 8 (a) Loose or soft soil 4725 89.3957608465608 422394.97 9 (b) Dense or hard soil 81.93 146.027584523374 11964.04

Total Activity 1038000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 10.4055 885 9208.8675 2 0367-Portland Cement 22.8921 5511 126158.3631 3 0983-Fine sand (zone IV) 48.9059 1076.25 52634.974875 4 7753-Boulder 50 mm to 200 mm 157.5 147 23152.5 5 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 67.6358 525 35508.795 6 MR6034-Blaster (Semi-Skilled) 1.05 329 345.45 7 MR6035-Gelatine (80%) 19.95 65.6 1308.72 8 MR6036-Electric detonator 105 16.4 1722 9 MR6037-Fuse coil (10m long) 31.5 8.2 258.3 10 MR6038-Drilling of holes 25mm dia 0.75m deep 78.75 61.51 4843.9125 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 24.9732 682 17031.7224 12 MR6091-WOOD-Kail wood 2nd class 0.8353 15825.6 13219.12368

Total Material 286000