Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 26-Jun-2024 06:20:16 PM 
Back  
State: MADHYA PRADESH District: DHAR Block: NALCHHA Panchayat: Silotiya
Work Code: 1722005027/RC/22012034524953 (Sudur Khet Sadak Radheshyam patel ke Khet se Dinesh Ramchandra ke Khet Tak)
Work Category: Rural Connectivity
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2020-2021 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 30/5/2020 Work start date : 10/6/2020
Present status : Earthern road Proposed Status : Construction of Gravel Road Roads for Community
Tech Sanction Details
Technical Sanction No. : 1722005/2020-2021/201907/TS Sanction Date : 9/6/2020
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
650505.98 535598.85 338.23 4049.16 0 0 0 540000 0 1190492.22
Financial Sanction Details
Financial\Administrative Sanction No: 1722005/2020-2021/201907/AS Financial\Administrative Sanction Date 9/6/2020
Fin. Sanc. Amt. (in Rs) NREGA:1190780 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
1191000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1(XVIII) 16 Km. Lead150285.36446666666742804.67
2(I) 0.5 Km. Lead --382.589.443294117647134212.06
3(IX) 4.5 Km. Lead2557.5145.563863147605372279.58
4Rolling & Compaction of granular sub-base of well graded material, spreading in uniform layers with tractor mounted grader on prepared surface, mixing by mix in place, sprinkling of water till OMC, and compacting with smooth wheel rollers of 80 to 100 kN static weight to achieve the desired density, complete as per Technical Specification Clause 401 of Specification for Rural Roads.i/c all leads of water etc. complete.67562.476992592592642171.97
5(a) 900 mm dia.153181.5346666666747723.02
6Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 4% camber and required Grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 97% as per table 300.1 and 300.2 of (MORD) - i/c required leads and lifts of materials etc. complete.132017.345136363636422895.58
7Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete.2032.523.932585485854948642.98
8(A) With Reinforced cement concrete (ii) Ordinary Kilometer Stone (Pre cast)21601.3953202.79
9(A) With Reinforced cement concrete (iii) 200 m stone (precast)4485.711942.84
10Site clearance, cutting grass, raking into heaps and removing off the premises90002.6254577777777823629.12
11(b) Dense or hard soil937.5146.027541333333136900.82
12Collection/Excavation of Graval Material meeting the requirements of Hard Moorum as detailed in RES SOR chaper 03 Notes Clause 3.2© including stacking and all leads and lifts up to loading point at quarry.525208.25900952381109335.98
13Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry.150182.49527374.25
14Spreading of material, mixing by mix in place method by manual means or by Tractor mount disk herrows to meet the requirements of Grading and Plasticity given in clause 2.2.2.2, 2.2.2.3, 2.2.3.1 and 2.2.3.2 of IRC:SP:77-2008. and grading by tractor mount grader to get the required profile.675129.60558518518587483.77
15Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.24153.600182194616988694.44
16Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed.241573.6689358178054177910.48
17Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works )13578.363578.36
Total Activity 1191000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.08388573.455
20038-Tractor with ripper attachment8.5035212418061.434
30055-Smooth Wheeled Roller 8 to 10 tonne119.814823628276.2928
40057-Water Tanker 5 to 6 KL Capacity79.4251189372.15
50084-Hire charges of Diesel truck - 9 tonne (without POL)96.37732242216077.9066
60297-Stone Aggregate(single size): 10 mm nominal size0.080363050.589
70367-Portland Cement0.344855111900.1928
80368-White cement 0.0004157446.2976
90763-Glue 2.257.9517.8875
100830-Enamel paint0.7887160.13126.294531
110983-Fine sand (zone IV)0.48051076.25517.138125
121005-Twisted steel/deformed bars0.1295428700.212
131235-Diesel oil1000.96266868065.4568
145001-Mobil oil36.0282182.96589.55778
157335-Binding wire0.122955.586.830782
167900-Modular common burnt clay bricks of class designation 7.5244.44.131009.372
17MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT0.4446525233.415
18MR6032-Snowcem/ durocem0.00072778919.4523
19MR6039-Water4765500.0523827.5
20MR6043-RCC NP-3 pipe 900mm(based on LUN rate)152488.8937333.35
21MR6044-RCC NP-3 collar 900mm(based on LUN rate)4.5266.021197.09
22MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry)0.1846682125.8972
23MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver10.86757087694.19
Total Material 422000