Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2021	Work start date : 12/10/2021
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/510645/TS	Sanction Date : 31/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
754418.43	651578.4	1360.65	89934.1	0	0	0	743000	0	1497291.58
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/510645/AS	Financial\Administrative Sanction Date 1/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:1497580	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1498000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 10.35 3827.26473429952 39612.19 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 22.68 3175.78218694885 72026.74 3 (d) In Cement mortar 1:5 (1cement, 5sand) 104.27 2990.12151146063 311779.97 4 (e) In Cement mortar 1:6 (1cement, 6sand) 116.64 2865.65243484225 334249.7 5 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 186.36 646.593367675467 120499.14 6 (a) Loose or soft soil 6096 90.8072719816273 553561.13 7 (b) Dense or hard soil 175.32 148.333219256217 26005.78 8 (b) Grading - 3 (Size ranging from 53 mm to 22.4 mm) 19.52 741.506147540984 14474.2 9 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 95.25 228.122099737533 21728.63 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 1498000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 9.063906 885 8021.55681 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.13795 630 716.9085 3 0367-Portland Cement 31.07876795 5511 171275.09017245 4 0368-White cement 0.0003806 15744 5.9921664 5 0982-Coarse sand (zone III) 9.86340825 1028.16 10141.16182632 6 0983-Fine sand (zone IV) 93.5319519 1076.25 100663.763232375 7 1157-Stone for masonry work 256.2498 519.75 133185.83355 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 33.82728375 525 17759.32396875 10 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 11 MR6034-Blaster (Semi-Skilled) 1.8636 368 685.8048 12 MR6035-Gelatine (80%) 35.4084 65.6 2322.79104 13 MR6036-Electric detonator 186.36 16.4 3056.304 14 MR6037-Fuse coil (10m long) 55.908 8.2 458.4456 15 MR6038-Drilling of holes 25mm dia 0.75m deep 139.77 61.51 8597.2527 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 12.779734 682 8715.778588

Total Material 467000