Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 6/5/2021
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/237904/TS	Sanction Date : 18/5/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
5104.05	10125.57	964.19	1312.59	0	0	0	12500	0	17506.4
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/237904/AS	Financial\Administrative Sanction Date 19/5/2021
Fin. Sanc. Amt. (in Rs) NREGA:17506	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 17600

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.5 58.5177777777778 263.33 2 (i) Cement mortar 1:5 (1cement, 5sand) 1.44 3953.15972222222 5692.55 3 (c) Cement mortar 1:5 (1cement, 5sand) 7.04 106.147727272727 747.28 4 (c) Cement mortar 1:5 (1cement, 5sand) 7.04 146.659090909091 1032.48 5 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 2.25 645.248888888889 1451.81 6 Collection of through/ bond stones. 1.13 1147.49557522124 1296.67 7 (d) 2.0 Km. Lead 1.13 127.327433628319 143.88 8 (IV) 2.0 Km. Lead 2.25 111.755555555556 251.45 9 (V) 2.5 Km. Lead 1.13 118.336283185841 133.72 10 (c) 100 mm dia. 25 162.7348 4068.37 11 b (ii) Dense or hard soil for Well Work 3.38 200.781065088757 678.64 12 c (ii) Hard moorum for Well Work 1.13 217.884955752212 246.21

Total Activity 16100

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.025 885 22.125 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.1299 2242 291.2358 3 0367-Portland Cement 0.1549 5511 853.6539 4 0983-Fine sand (zone IV) 0.5345 1076.25 575.255625 5 1235-Diesel oil 0.8623 68 58.6364 6 3-Display Board 1 1500 1500 7 5001-Mobil oil 0.0309 182.9 5.65161 8 7900-Modular common burnt clay bricks of class designation 7.5 748.8 4.13 3092.544 9 MR11683-A.C. Pipe 100mm dia (each of 3m long) 8.325 178.24 1483.848 10 MR6034-Blaster (Semi-Skilled) 0.0338 351 11.8638 11 MR6035-Gelatine (80%) 0.6413 65.6 42.06928 12 MR6036-Electric detonator 2.4638 16.4 40.40632 13 MR6037-Fuse coil (10m long) 1.0125 8.2 8.3025 14 MR6038-Drilling of holes 25mm dia 0.75m deep 2.5313 61.51 155.700263

Total Material 8200