Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/4/2022	Work start date : 11/4/2022
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1722005/2022-2023/61039/TS	Sanction Date : 8/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
763082.31	408377.21	16977.6	2233.69	0	0	0	428000	24510	1215180.81
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2022-2023/61039/AS	Financial\Administrative Sanction Date 8/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:1215181	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1216000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 2568.99 2.52450184702938 6485.42 2 (j) 5.0 Km. Lead 22.88 177.833916083916 4068.84 3 (b) 1.0 Km. Lead 542.19 113.52378317564 61551.46 4 (d) 2.0 Km. Lead 813.28 130.258004623254 105936.23 5 (g) 3.5 Km. Lead 1070.15 154.625538475915 165472.52 6 (VI) 3.0 Km. Lead 111.48 163.743541442411 18254.13 7 (c) Metal 40 mm nominal size 24.63 852.585058871295 20999.17 8 (a) Boulders 28.02 598.843326195575 16779.59 9 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 166.5 259.335015015015 43179.28 10 Hearting, casing/cut off filling soil etc. At optimum moisture content to achieve maximum dry density by mechanical sheep foot roller/ vibratory compacters including watering, required leads and lifts and material etc. complete. 2568.99 21.9341647884966 56348.65 11 Site clearance, cutting grass, raking into heaps and removing off the premises 1828.67 2.81891210551931 5154.86 12 a (iii) Loose or soft soil for Tank Work 39.41 106.730778990104 4206.26 13 b (iii) Dense or hard soil for Tank Work 1172.29 144.074998507195 168897.68 14 c (iii) Hard moorum for Tank Work 1568.57 191.907903376961 301020.98 15 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 216.66 609.846302963168 132129.3 16 Collection of puddle earth including stacking at quarry 166.5 194.558858858859 32394.05 17 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 22.88 241.124125874126 5516.92 18 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 111.48 379.205418012199 42273.82

Total Activity 1191000

S.No Material Quantity Unit Price Total 1 0038-Tractor with ripper attachment 3.2112375 2124 6820.66845 2 0054-Vibratory roller 8 to 10 tonne 18.3682785 944 17339.654904 3 0057-Water Tanker 5 to 6 KL Capacity 51.3798 118 6062.8164 4 0084-Hire charges of Diesel truck - 9 tonne (without POL) 82.8492603 2242 185748.0415926 5 1158-Stone for pitching 15 cm x 22.5 cm 33.444 315 10534.86 6 1235-Diesel oil 612.27596057 68 41634.76531876 7 5001-Mobil oil 21.87301907 182.9 4000.575187903 8 7-Worksite facilities/Creche/Drinking water/First ai 1 24510 24510 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 24.63 525 12930.75 10 MR6039-Water 256899 0.05 12844.95 11 MR6101-Boulder - picked up (1807) 28.02 147 4118.94

Total Material 327000