Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : NO	Perspective Plan : NO
Proposal Date : 24/1/2023	Work start date : 1/2/2023
Present status : Weak Embankment	Proposed Status : Constr of drain for coastal protection for Comm.

Tech Sanction Details
Technical Sanction No. : 4079/3176	Sanction Date : 25/1/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	14th Fianance Commission	scheme2	scheme3	Total
790000	520000	0	0	187000	0	0	707000	0	1497000
Financial Sanction Details

Financial\Administrative Sanction No: AS079/22	Financial\Administrative Sanction Date 30/1/2023
Fin. Sanc. Amt. (in Rs) NREGA:1310000	14th Fianance Commission 187000	Scheme 2 0	Scheme 3 0	Total 1497000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 480 7.04 3379.2 2 Excavation in trenches for foundations and for pipes, cables, etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms, lift upto 1.5m including getting out and-Hard rock requiring blasting 288 156.79 45155.52 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 1200 114.56 137472 4 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 48 3202.91 153739.68 5 Add to item No. 0413 and 0415 if in place of 40mm metal.-If 12 mm graded metal is used 50.6 3947.45 199740.97 6 False work for R.C.C. and P.C.C. work in plinth and foundation 34 174.2 5922.8 7 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:8 (1cement, 8sand) 292 2732.88 798000.96 8 Pointing on random rubble masonry or uncoursed stone masonry with cement mortar 1:4 (1cement, 4sand)-Flush pointing 70 171.35 11994.5 9 Transportation of metal 46.52 234.04 10887.5408 10 Transportation rates for Masonry stone. 194.4 506.24 98413.056 11 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 140.226 226.38 31744.36188 12 Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Hard moorum 0 0 0

Total Activity 1497000

S.No Material Quantity Unit Price Total 1 20 MM METAL 38.4 1250 48000 2 40 mm Metal 59.4 173.27 10292.238 3 BOLDER DHULAI BAHADA SAHIT 267.3 411.77 110066.121 4 Cement 615 390 239850 5 Centring & Shuttering 0 0 0 6 Display board 1 5000 5000 7 Sand 178 1650 293700

Total Material 707000