Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/2/2024	Work start date : 3/3/2024
Present status : WBM	Proposed Status : Constr of Interlocking block/tiles Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1818007/2023-2024/208380/TS	Sanction Date : 12/3/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
59867.89	1272716.75	43158.75	124250.45	0	0	0	1441000	0	1499993.84
Financial Sanction Details

Financial\Administrative Sanction No: 1818007/2023-2024/208380/AS	Financial\Administrative Sanction Date 12/3/2024
Fin. Sanc. Amt. (in Rs) NREGA:1499994	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1500000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand/grit, ramming, watering etc. complete. 191.25 1220.91707189542 233500.39 2 Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 60 mm thickness of having a 1275 754.717858823529 962265.27 3 Providing and laying in situ, cement concrete in M-20 of trap / granite / quartzite / gneiss metal for steps including centering, formwork, compacting, roughening them if special finish is to be provided and cruing and finishing if required complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer... With Natural Sand. 7.568 6579.54941860465 49794.03 4 Excavation for roadway in earth, soil of all sorts, sand, gravel or soft murum including dressing section to the required grade, camber and side slopes and conveying the excavated materials with all lifts upto a lead of 50m. and spreading for embankment or stacking as directed. 382.5 113.030013071895 43233.98

Total Activity 1289000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.49744 470 1173.7968 2 0012-Vibrator (Needle type 40 mm) 2.49744 1352.32 3377.3380608 3 0041-joint cutting machine with 2-3 blades 63.75 26 1657.5 4 0071-Truck 5.5 cum/ 10 tonnes 31.875 6 191.25 5 0293-Stone Aggregate(single size): 40 mm nominal size 4.23808 1050 4449.984 6 0295-Stone Aggregate(single size):20 mm nominal size 1.66496 1050 1748.208 7 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.83248 1050 874.104 8 0367-Portland Cement 2.300672 6000 13804.032 9 0982-Coarse sand (zone III) 48.0306 1600 76848.96 10 10-Miscellaneous /Contingencies charges 1 8250 8250 11 3-Display Board / CIB 1 5050 5050 12 5-GST 1 197900 197900 13 8689-Interlocking C.C. paver block (60 mm thick, M-30) 1338.75 578 773797.5 14 MR6204-stone ware pipe 150mm dia 28.6875 171 4905.5625 15 MR6207-shuttering(centaring) 20.812 583.85 12151.0862 16 MR6209-rubble 191.25 653 124886.25

Total Material 1232000