Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 14/4/2023	Work start date : 15/6/2023
Present status : NEW	Proposed Status : Construction of Crematorium for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/85372/TS	Sanction Date : 14/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
650465.61	320215.3	32705.81	79706.3	0	0	0	433000	0	1083093.02
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/85372/AS	Financial\Administrative Sanction Date 14/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:1083405	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1084000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Mud Mortar 101.5 439.144729064039 44573.19 2 Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing. 218.5 302.386910755149 66071.54 3 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 25.875 1444.4115942029 37374.15 4 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 221.95 1248.19459337689 277036.79 5 Steel work in built up tubular trusses including cutting, hoisting, fixing in position, welded and bolted including special shaped washers etc. complete of Mild steel tubes, electric resistant or induction butt welded 75 85.9170666666667 6443.78 6 (a) Flush pointing 736 103.17402173913 75936.08 7 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 840 659.777619047619 554213.2 8 (b) Dense or hard soil 103.5 169.853043478261 17579.79 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 1084000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.183976 1000 1183.976 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.20175 650 781.1375 3 0367-Portland Cement 4.2423612 6400 27151.11168 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 8.7975 180 1583.55 6 0983-Fine sand (zone IV) 6.7068364 1025 6874.50731 7 1157-Stone for masonry work 257.462 495 127443.69 8 4011-Mild steel tubes electric resistant or induction butt welded 80.38416274 60 4823.0497644 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 25.94 500 12970 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 8.1085 790 6405.715

Total Material 191000