Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 26-Sep-2024 11:43:32 PM 
Back  
State: MADHYA PRADESH District: KHANDWA Block: CHHAIGAON MAKHAN Panchayat: BILANKHEDA
Work Code: 1725006013/LD/22012034568711 (मां की बगिया निर्माण कार्य आंगनवाड़ी भवन खजूरी)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 19/8/2021 Work start date : 20/8/2021
Present status : Not Exist Proposed Status : Construction of Pebble graded Bund for Community
Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/417045/TS Sanction Date : 20/8/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
1686.64 3313.25 0 0 0 0 0 3400 0 4999.89
Financial Sanction Details
Financial\Administrative Sanction No: 1725006/2021-2022/417045/AS Financial\Administrative Sanction Date 20/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:5000 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
5000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1(a) Dense or hard soil (PT/60/60)2.16162.259259259259350.48
2Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.14.43.651.84
3Filling dug pits with manure/compost for dug-pit size 0.60x0.60x0.60 m (using Manure and Excavated earth for filling)1012.114121.14
4Watering, Weeding, Hoeing, Training, Pruning, Mulching, Stacking, Bunding, along sides (thala making), filling the soil in and around the plant spraying insecticide/pesticide, putting required manure and fertilizer etc, full supervision (only in case of survival more than 80%) for first year (for block plantation)10176.2491762.49
5(I) Neebu Plant (layering)224.749.4
6(X) Sitafal plant (grafted)948.4322222222222435.89
7(III) Guava Plant (grafted)242.7885.56
8(VII) Ber plant (Budded)441.6525166.61
9(II) 11 to 20 km0.51.520.76
10Preparation of Germination bed 10.00mx1.00x0.50m =5cum/bed i/c excavation , picking of boulders, kankar etc breaking clods and filling with fertile soil, sand and FYM2300.965601.93
11Purchasing i/c sowing of seeds per bed (Seeds of Munga)0.5973.78486.89
12Purchasing i/c sowing of seeds per bed (Seeds of aamvla)0.5973.8486.9
Total Activity 4600
S.NoMaterialQuantityUnit PriceTotal
110-Miscellaneous /Contingencies charges1400400
2MR11614-Earthen Pot (घड़ा)1050500
3MR11635-Hire charges for tractor with trolley (including all running expanses and POL)0.0007571410000.75714
4MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver0.064870845.8784
5MR6103-Urea0.55.922.96
6MR6104-DAP (Diammonium phosphate)22958
7MR6105-Single super phosphate (SSP) (Danedar)56.3531.75
8MR6106-Muriate of potash218.937.8
9MR6107-Farm yard manure1001.2120
10MR6109-Chloropyrifos0.5400200
11MR6117-Guava Plant (grafted)23468
12MR6118-Neebu Plant (lyering)21836
13MR6122-Ber Plant (budded)433132
14MR6125-Sitafal Plant (grafted)939351
15MR6132-Seeds of munga2200400
16MR6148-Seeds of Aamvla0.3333341200400.0008
Total Material 2800