Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 14/4/2021
Present status : Existing	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2021-2022/304681/TS	Sanction Date : 5/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
68390.91	25912.31	242.32	592.53	0	0	0	26800	0	95138.07
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2021-2022/304681/AS	Financial\Administrative Sanction Date 6/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:95303	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 95400

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.32 3775.75 1208.24 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 0.11 2726.81818181818 299.95 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 0.05 5087.6 254.38 4 (j) Cement mortar 1:6 (1cement, 6sand) 1.17 3880.47863247863 4540.16 5 (d) Cement mortar 1:6 (1cement, 6sand) 11.8 101.738983050847 1200.52 6 (c) Masonry stones, pitching stones or boulders 360 44.1632222222222 15898.76 7 (II) 1.0 Km. Lead 35 124.348571428571 4352.2 8 (a) Dense or hard soil (PT/60/60) 0.38 162.263157894737 61.66 9 (b) Dense or hard soil 5.18 148.276061776062 768.07 10 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 350 163.567514285714 57248.63 11 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2000 3.60018 7200.36 12 Citizen Information Board of size 0.6 meter x 0.9 meter ( Individual works ) 1 2271.06 2271.06

Total Activity 95400

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0738 885 65.313 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 1.1319 2242 2537.7198 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.0453 630 28.539 4 0367-Portland Cement 0.2532 5511 1395.3852 5 0368-White cement 0.0002 15744 3.1488 6 0982-Coarse sand (zone III) 0.0498 1028.16 51.202368 7 0983-Fine sand (zone IV) 0.6036 1076.25 649.6245 8 1235-Diesel oil 4.5728 68 310.9504 9 5001-Mobil oil 0.1585 182.9 28.98965 10 7900-Modular common burnt clay bricks of class designation 7.5 760.24 4.13 3139.7912 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.2852 525 149.73 12 MR6007-Hier Charges for Centering 0.048 800 38.4 13 MR6032-Snowcem/ durocem 0.0004 27789 11.1156 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.1463 682 99.7766 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 9 708 6372

Total Material 14900