Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 20/10/2022	Work start date : 21/11/2022
Present status : Existing	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/179252/TS	Sanction Date : 24/11/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
520243.18	326203.16	1275.61	17325.01	0	0	0	345000	0	865046.96
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/179252/AS	Financial\Administrative Sanction Date 28/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:865336	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 866000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 745.2 38.8887278582931 28979.88 2 (III) Lead upto 200 meters 993.6 116.643115942029 115896.6 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 50.4 3947.45138888889 198951.55 4 (X) 5.0 Km. Lead 596.16 198.552586553945 118369.11 5 Labour only for boulder soling hand packed excluding consolidation. 596.16 199.717525496511 119063.6 6 Site clearance, cutting grass, raking into heaps and removing off the premises 1380 2.81891304347826 3890.1 7 (b) Dense or hard soil 336 156.787470238095 52680.59 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 662.4 311.201992753623 206140.2 9 Stacking of Gravel or Hard Moorum at site without Boxing. 596.16 23.3286198336017 13907.59 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 862000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 5.057876 885 4476.22026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 26.40924499 2242 59209.52726758 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.544 630 3492.72 4 0367-Portland Cement 16.7097512 5511 92087.4388632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 22.8955464 1076.25 24641.331813 7 1235-Diesel oil 306.08314946 68 20813.65416328 8 3-Display Board / CIB 1 3774 3774 9 5001-Mobil oil 10.82779045 182.9 1980.402873305 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 37.32 682 25452.24

Total Material 237000