Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 28-Sep-2024 01:16:00 AM 
Back  
State: MADHYA PRADESH District: SHAJAPUR Block: MOMAN BADODIYA Panchayat: PACHOR
Work Code: 1719006081/LD/22012034938745 (Khel medan sodanakhedi)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2023-2024 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 24/1/2024 Work start date : 1/4/2024
Present status : Existing Proposed Status : Drainage of Waterlogged Land for Community
Tech Sanction Details
Technical Sanction No. : 1719006/2023-2024/33835/TS Sanction Date : 7/3/2024
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
266862.45 175473.65 1658.08 3232.66 0 0 0 181000 0 447226.84
Financial Sanction Details
Financial\Administrative Sanction No: 1719006/2023-2024/33835/AS Financial\Administrative Sanction Date 8/3/2024
Fin. Sanc. Amt. (in Rs) NREGA:447539 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
448000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Single spade stroke minimum 75mm deep8090.438281829419036354.57
2Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m.2.88272.565972222222784.99
3(a) C.C. 1:2:4 (1cement, 2sand, 4metal)24237.9258475.85
4(c) C.C. 1:4:8 (1cement, 4sand, 8metal)2.3623077.967823878077270.16
5Brick bat filling in trenches or soak pits.0.567341.975308641975193.9
6(k) Cement mortar 1:8 (1cement, 8sand)4.0884554.6697651663418619.49
7(b) In cement mortar 1:412.5637.23527965.44
8Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height20107.3192146.38
9(d) Cement mortar 1:6 (1cement, 6sand)38.2113.1083769633514320.74
10Providing 6mm thick corrugated asbestos cement sheets roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm dia. G.I. plain and bitumen washer complete excluding the cost of purlines rafters and trusses.2.73496.4102564102561355.2
11(a) 40 mm thick.0.81283.506172839506229.64
12Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface.38.219.5112565445026745.33
13(I) 0.5 Km. Lead --828.193.340369520589377295.16
14Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete.2328.128.189996134186765629.13
15(b) Dense or hard soil5.591169.853335718118949.65
16Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.2783.7253.050998212826348493.14
17Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed.2783.72585.6886042981976238533.51
18Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works )14175.754175.75
Total Activity 448000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.5336351000533.635
20038-Tractor with ripper attachment3.18949725208037.53244
30055-Smooth Wheeled Roller 8 to 10 tonne33.291833009987.549
40057-Water Tanker 5 to 6 KL Capacity46.5621205587.44
50084-Hire charges of Diesel truck - 9 tonne (without POL)19.87660827210041740.877367
60297-Stone Aggregate(single size): 10 mm nominal size0.22729650147.7385
70367-Portland Cement1.521182864009735.56992
80368-White cement 0.0003806156265.9472556
90810-Moorum2.88180518.4
100982-Coarse sand (zone III)1.11014979.21087.049088
110983-Fine sand (zone IV)2.83268910252903.506225
121004-Average rate of mild steel round bars for reinforcements0.1645642264001053.211008
131008-Flats up to 10 mm in thickness0.137614686500894.49542
141023-Galvanised steel J or L hooks 8 mm dia6.01221431742.08550017
151208-Bitumen washer 6.012214310.84.809771448
161209-G.I. Plain washer thick6.0122143116.01221431
171215-Welding by electric plant55.04587156155.04587156
181235-Diesel oil53.666842321005366.684232
195001-Mobil oil1.98766083270536.6684241
207900-Modular common burnt clay bricks of class designation 7.53057.665.215899.832
21MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT2.64035001320.15
22MR6032-Snowcem/ durocem0.00072662600018.8916
23MR6039-Water2793720.0616762.32
24MR6073-Lime (Katni)0.1146950108.87
25MR6078-A.C corrugated sheet 6mm thick2.91769224337983.26228488
26MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry)1.05275790831.6725
27MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver12.52676256007516.0575
28MR6094-Brick aggregate 50 MM nominal size cubic metre0.567200113.4
Total Material 132000