Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2023	Work start date : 30/9/2023
Present status : Not Exist	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/212637/TS	Sanction Date : 7/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
805411.35	469463.01	788.54	32693.74	0	0	0	503000	0	1308356.64
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/212637/AS	Financial\Administrative Sanction Date 9/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:1308357	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1309000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 1105 126.363375565611 139631.53 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 31.86 4408.24576271186 140446.71 3 (c) Masonry stones, pitching stones or boulders 920.4 50.5703281182095 46544.93 4 (j) 5.0 Km. Lead 22.95 192.884967320261 4426.71 5 (XV) 10 Km. Lead 1105 304.548343891403 336525.92 6 Labour only for boulder soling hand packed excluding consolidation. 1150.5 215.827718383312 248309.79 7 (b) Dense or hard soil 477.9 169.853086419753 81172.79 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 920.4 337.135495436767 310299.51

Total Activity 1308000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.186 1000 3186 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 63.11369805 2100 132538.765905 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.5046 650 2277.99 4 0367-Portland Cement 10.5138 6400 67288.32 5 0983-Fine sand (zone IV) 14.337 1025 14695.425 6 1235-Diesel oil 1041.65813883 100 104165.813883 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 37.06620533 270 10007.8754391 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 23.5764 790 18625.356

Total Material 354000