Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 21/10/2021
Present status : Non-existent	Proposed Status : Constr of Continuous Contour Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/520324/TS	Sanction Date : 4/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
372440.7	271881.11	38192	10815.63	0	0	0	321000	0	693329.44
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/520324/AS	Financial\Administrative Sanction Date 5/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:693328	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 694000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 1400 73.6053785714286 103047.53 2 (I) 1.50 m. to 3.00 m. 320 9.91828125 3173.85 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 11.6 3175.78189655172 36839.07 4 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 4.05 5310.81234567901 21508.79 5 (e) In Cement mortar 1:6 (1cement, 6sand) 26.6 2865.6522556391 76226.35 6 (XXX) 60 Km. Lead 114.6 899.110732984293 103038.09 7 Stripping the seat of embankment of all foreign materials, vegetation and other growth like grass grass roots etc. and removing and rubbish up to a suitable distance including dressing but excluding jungle clearance etc. complete. 360 149.827833333333 53938.02 8 Site clearance, cutting grass, raking into heaps and removing off the premises 1200 2.66691666666667 3200.3 9 a (i) Loose or soft soil for Road Work 1400 100.975671428571 141365.94 10 (a) Loose or soft soil 31.8 90.8072327044025 2887.67 11 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 400 370.2558 148102.32

Total Activity 694000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.2566 885 1997.091 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 18.47800335 2242 41427.6835107 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.891 630 561.33 4 0367-Portland Cement 6.32047 5511 34832.11017 5 0982-Coarse sand (zone III) 1.18769 1028.16 1221.1353504 6 0983-Fine sand (zone IV) 16.66696 1076.25 17937.8157 7 1157-Stone for masonry work 30.856 519.75 16037.406 8 1158-Stone for pitching 15 cm x 22.5 cm 120 315 37800 9 1235-Diesel oil 503.11675048 68 34211.93903264 10 5001-Mobil oil 18.01476931 182.9 3294.901306799 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 9.18255 525 4820.83875 12 MR6007-Hier Charges for Centering 4.05 800 3240 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.10398 682 4162.91436

Total Material 202000