Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 18/8/2023	Work start date : 3/3/2024
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2023-2024/28498/TS	Sanction Date : 3/3/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
847006.56	435659.7	2072.23	39661.78	0	0	0	478000	0	1324400.27
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2023-2024/28498/AS	Financial\Administrative Sanction Date 3/3/2024
Fin. Sanc. Amt. (in Rs) NREGA:1324402	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1325000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 5500 7.60931636363636 41851.24 2 (III) Lead upto 200 meters 1386 126.363376623377 175139.64 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 46.2 4237.92489177489 195792.13 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 65 107.319076923077 6975.74 5 (c) Masonry stones, pitching stones or boulders 1386 50.5703246753247 70090.47 6 (XXXI) 70 Km. Lead 39.27 845.800611153552 33214.59 7 (II) 1.0 Km. Lead 1386 130.443823953824 180795.14 8 (XV) 10 Km. Lead 10.164 238.342188114915 2422.51 9 (XXX) 60 Km. Lead 19.866 682.011476895198 13548.84 10 Labour only for boulder soling hand packed excluding consolidation. 1386 215.82772005772 299137.22 11 (b) Dense or hard soil 264 169.853068181818 44841.21 12 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1386 187.297503607504 259594.34

Total Activity 1324000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.62 1000 4620 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 52.31612813 2100 109863.869073 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.082 650 3303.3 4 0367-Portland Cement 15.246 6400 97574.4 5 0983-Fine sand (zone IV) 20.79 1025 21309.75 6 1004-Average rate of mild steel round bars for reinforcements 0.25045872 6400 1602.935808 7 1008-Flats up to 10 mm in thickness 0.44724771 6500 2907.110115 8 1215-Welding by electric plant 178.89908257 1 178.89908257 9 1235-Diesel oil 384.018301 100 38401.8301 10 3-Display Board / CIB 1 1000 1000 11 5001-Mobil oil 13.5453981 270 3657.257487 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 24.024 500 12012 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 10.164 790 8029.56

Total Material 305000