Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2021	Work start date : 4/10/2021
Present status : Non-existent	Proposed Status : Construction of Recharge Pits for Community

Tech Sanction Details
Technical Sanction No. : 1722001/2021-2022/486179/TS	Sanction Date : 4/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
12143.5	42553.07	1335.64	2993.9	0	0	0	46900	0	59026.11
Financial Sanction Details

Financial\Administrative Sanction No: 1722001/2021-2022/486179/AS	Financial\Administrative Sanction Date 6/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:59026	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 59100

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 15.55 58.5254019292605 910.07 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2.25 3829.11555555556 8615.51 3 (c) 50 mm thick 9 355.328888888889 3197.96 4 (j) Cement mortar 1:6 (1cement, 6sand) 6.19 3912.53311793215 24218.58 5 (d) Cement mortar 1:6 (1cement, 6sand) 50.4 141.556746031746 7134.46 6 (h) 4.0 Km. Lead 3.89 159.668380462725 621.11 7 (V) 2.5 Km. Lead 7.78 151.803341902314 1181.03 8 (IV) 2.0 Km. Lead 2.59 111.841698841699 289.67 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 9 232.201111111111 2089.81 10 (b) Dense or hard soil 17.76 148.307995495496 2633.95 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 7.78 163.483290488432 1271.9 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 2.59 228.297297297297 591.29 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 3.89 185.280205655527 720.74

Total Activity 53500

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.337356 885 298.56006 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.50082767 2242 1122.85563614 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.2475 630 155.925 4 0367-Portland Cement 1.30428 5511 7187.88708 5 0983-Fine sand (zone IV) 3.4169184 1076.25 3677.458428 6 10-Miscellaneous /Contingencies charges 1 4500 4500 7 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 9.9 180.86 1790.514 8 1235-Diesel oil 4.00613449 68 272.41714532 9 5001-Mobil oil 0.14209503 182.9 25.989180987 10 7900-Modular common burnt clay bricks of class designation 7.5 3219.84 4.13 13297.9392 11 8-BFT/TA/Mate 1 1050 1050 12 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 9 160 1440 13 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 1.5 25 37.5 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.17 525 614.25 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.495 682 337.59

Total Material 35900