Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 5/11/2021
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/16484/TS	Sanction Date : 29/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
184349.22	673550.78	8363.48	22659.54	0	0	0	705000	0	888923.02
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/16484/AS	Financial\Administrative Sanction Date 29/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:888923	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 889000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 208.76 3175.78209427093 662976.27 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 14.26 2331.15287517532 33242.24 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 278.9 163.982251703119 45734.65 4 (XV) 10 Km. Lead 196 234.038112244898 45871.47 5 (XV) 10 Km. Lead 101 210.634356435644 21274.07 6 Site clearance, cutting grass, raking into heaps and removing off the premises 90 2.66688888888889 240.02 7 b (iii) Dense or hard soil for Tank Work 40.5 136.306172839506 5520.4 8 c (iii) Hard moorum for Tank Work 56.28 181.559879175551 10218.19 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 104.09 578.783744836199 60245.6

Total Activity 886000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 22.48025 885 19895.02125 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 14.04972287 2242 31499.47867454 3 0367-Portland Cement 47.74535 5511 263124.62385 4 0983-Fine sand (zone IV) 101.93175 1076.25 109704.0459375 5 1235-Diesel oil 232.86413116 68 15834.76091888 6 3-Display Board 1 3600 3600 7 5001-Mobil oil 8.28668433 182.9 1515.634563957 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 146.389 525 76854.225 9 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 3.565 157.47 561.38055 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 50.1024 682 34169.8368 11 MR6091-WOOD-Kail wood 2nd class 0.99607143 15825.6 15763.428022608

Total Material 573000