Financial Year : 2011-2012	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2011	Work start date : 19/5/2011
Present status : Not Exist	Proposed Status : plantation

Tech Sanction Details
Technical Sanction No. : ts 271	Sanction Date : 28/9/2011
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
584412	433588	0	0	0	0	0	434000	0	1018000
Financial Sanction Details

Financial\Administrative Sanction No: as 2443	Financial\Administrative Sanction Date 20/10/2011
Fin. Sanc. Amt. (in Rs) NREGA:1018000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1018000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3150 3.4 10710 2 Contingency 1 10805.3 10805.3 3 Dag-beling-Single spade stroke minimum 75mm deep 1600 0.2 320 4 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 33.9 809.9 27455.61 5 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 1.58 1743.2 2754.256 6 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:4:8 (1cement, 4sand, 8metal) 2.23 1514.4 3377.112 7 Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing. 270 142.9 38583 8 False work for R.C.C. and P.C.C. work in plinth and foundation 10.56 116.4 1229.184 9 Random / uncoursed rubble masonry in plinth and foundation with mud mortar including levelling at plinth level. 312.9 784.7 245532.63 10 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:8 (1cement, 8sand) 10.54 1278.3 13473.282 11 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 638.4 57.3 36580.32 12 Pointing on CR masonry with cement mortar 1:4(1cement, 4sand)-Raised and cut pointing 1094 48.6 53168.4 13 Providing corrugated C.I. sheet of class III roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm diameter with bitumen and G.I. limpet washers or with complete excluding the cost of purlins, rafters and trusses.-0.80 mm thick sheet. 19.2 621.7 11936.64 14 Second class brick flooring laid dry grouted with C.M. 1:6 i/c finishing the joints flush. 14.08 226.5 3189.12 15 Transportation of 20 MM metal 11.4 345.9 3943.26 16 Transportation of sand 26.25 162.81 4273.7625 17 Transportation rates for Masonry stone. 325.54 310.1 100949.954 18 Transportation rates for Bricks, kanker, stone chips shingle & excavated materials in disintegrated rock & soft rock. 38.66 198.3 7666.278 19 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 376.14 147.15 55349.001 20 Rolling & Compaction of granular sub-base of well graded material, spreading in uniform layers with tractor mounted grader on prepared surface, mixing by mix in place, sprinkling of water till OMC, and compacting with smooth wheel rollers of 80 to 100 kN 240 30 7200 21 Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Dense or hard soil 2289.83 73.8 168989.454 22 Collection of hard moorum including stacking at quarry. 266.34 109.3 29110.962 23 TRANSPOTATION OF CEMENT 5.1 147.15 750.465 24 All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala construction, earthing up etc.e with securty for first year per 675 plants. 390 122 47580 25 All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala preparation, earthing up etc. with securty for second year per 675 plants. 360 122 43920 26 All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala preparation, earthing up etc. with securty for thirdyear per 900 plants. 360 122 43920 27 Supply of farm yard mannure (FYM) to the plantation site. 100 10 1000 28 Supply of vermi compost 130 6 780 29 Supply of singal super phosphate (SSP) 130 6.6 858 30 Supply of muriate of potash (MOP) 130 17.8 2314 31 Supply of urea. 130 6 780 32 Supply of Neem cake 30 20 600 33 Supply of graphted foresty or horticulture Plant 1.5 to 2 feet plant height 130 20 2600 34 Supply of Plant protection pesticides per plant, a-foresty plant, b- fruit plant. 130 10 1300 35 Rent for water Tankar of capacity 5000 Litre including tractor, diesel, driver etc. complete for one day. 50 700 35000

Total Activity 1018000

S.No Material Quantity Unit Price Total 1 10 mm steel 10 11.4 1245.9 14203.26 2 AC SHEET 10 19.2 621.7 11936.64 3 Boulder Transportation 325.54 310.1 100949.954 4 Bricks 800 3.5 2800 5 cement 3 150 268 40200 6 Contangency 1 48743 48743 7 IRON GATE 2 638.4 64.7 41304.48 8 photocopy 200 5 1000 9 Sand 26.25 762.81 20023.7625 10 Seedlings / Graft cost 130 20 2600 11 T&P 428.88 198.3 85046.904 12 transportation(good soil) 80 800 64000 13 Varmi Compost 130 6 780

Total Material 434000