Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 28-Sep-2024 01:14:23 AM 
Back  
State: MADHYA PRADESH District: SHAJAPUR Block: MOMAN BADODIYA Panchayat: PACHOR
Work Code: 1719006081/DP/22012034545055 (Maa Ki Bagiya Madhmik Vidhyalaya GP Pachor)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 2/10/2021 Work start date : 1/2/2022
Present status : Existing Proposed Status : Block Plantation in fields-Horticulture-Community
Tech Sanction Details
Technical Sanction No. : 1719006/2021-2022/10604/TS Sanction Date : 21/1/2022
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
2733.29 6130.28 0 0 0 0 0 6200 2060 10923.57
Financial Sanction Details
Financial\Administrative Sanction No: 1719006/2021-2022/10604/AS Financial\Administrative Sanction Date 3/2/2022
Fin. Sanc. Amt. (in Rs) NREGA:10924 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
11000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1(a) Dense or hard soil (PT/60/60)4.32162.259259259259700.96
2Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.303.60033333333333108.01
3Filling dug pits with manure/compost for dug-pit size 0.60x0.60x0.60 m (using Manure and Excavated earth for filling)2012.1135242.27
4Watering, Weeding, Hoeing, Training, Pruning, Mulching, Stacking, Bunding, along sides (thala making), filling the soil in and around the plant spraying insecticide/pesticide, putting required manure and fertilizer etc, full supervision (only in case of survival more than 80%) for first year (for block plantation)15176.2493333333332643.74
5(I) Neebu Plant (layering)524.702123.51
6(X) Sitafal plant (grafted)548.432242.16
7(III) Guava Plant (grafted)542.782213.91
8(VII) Ber plant (Budded)541.652208.26
9(II) 11 to 20 km201.514530.29
10Preparation of Germination bed 10.00mx1.00x0.50m =5cum/bed i/c excavation , picking of boulders, kankar etc breaking clods and filling with fertile soil, sand and FYM3300.963333333333902.89
11Purchasing i/c sowing of seeds per bed (Seeds of Munga)1973.79973.79
12Purchasing i/c sowing of seeds per bed (Seeds of aamvla)1973.79973.79
Total Activity 7400
S.NoMaterialQuantityUnit PriceTotal
110-Miscellaneous /Contingencies charges1500500
23-Display Board110001000
37-Worksite facilities/Creche/Drinking water/First ai120602060
4MR11614-Earthen Pot (घड़ा)1550750
5MR11635-Hire charges for tractor with trolley (including all running expanses and POL)0.03028571100030.28571
6MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver0.13570895.58
7MR6103-Urea0.755.924.44
8MR6104-DAP (Diammonium phosphate)32987
9MR6105-Single super phosphate (SSP) (Danedar)7.56.3547.625
10MR6106-Muriate of potash318.956.7
11MR6107-Farm yard manure162.51.2195
12MR6109-Chloropyrifos0.75400300
13MR6117-Guava Plant (grafted)534170
14MR6118-Neebu Plant (lyering)51890
15MR6122-Ber Plant (budded)533165
16MR6125-Sitafal Plant (grafted)539195
17MR6132-Seeds of munga4200800
18MR6148-Seeds of Aamvla0.6666681200800.0016
Total Material 7400