Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 5/6/2023
Present status : Existing	Proposed Status : Constr of Water Absorption Trench Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1725007/2023-2024/90018/TS	Sanction Date : 17/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
455419.58	406338.13	17820	0	0	0	0	425000	0	879577.71
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2023-2024/90018/AS	Financial\Administrative Sanction Date 20/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:879578	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 880000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (XI) 6 Km. Lead 180 239.681888888889 43142.74 2 (X) 5.0 Km. Lead 2243 168.540254123941 378035.79 3 Site clearance, cutting grass, raking into heaps and removing off the premises 3250 3.05382153846154 9924.92 4 b (iii) Dense or hard soil for Tank Work 310.5 156.081256038647 48463.23 5 Collection of puddle earth including stacking at quarry 443 210.772121896163 93372.05 6 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 180 444.225611111111 79960.61 7 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2160 3.051 6590.16 8 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2160 85.6886064814815 185087.39

Total Activity 845000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 86.3256973 2100 181283.96433 2 10-Miscellaneous /Contingencies charges 1 30000 30000 3 1158-Stone for pitching 15 cm x 22.5 cm 54 450 24300 4 1235-Diesel oil 1014.29451125 100 101429.451125 5 3-Display Board / CIB 1 5000 5000 6 5001-Mobil oil 35.89064639 270 9690.4745253 7 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 9.72 600 5832

Total Material 358000