Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2022	Work start date : 26/5/2022
Present status : Non-existent	Proposed Status : Construction of Recharge Pits for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2022-2023/132221/TS	Sanction Date : 27/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
12216.57	8913.72	218.76	459.41	0	0	0	9600	0	21808.46
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2022-2023/132221/AS	Financial\Administrative Sanction Date 27/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:22098	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 22100

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 27 61.852962962963 1670.03 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.1 3856 385.6 3 (c) 50 mm thick 1 357.84 357.84 4 (j) Cement mortar 1:6 (1cement, 6sand) 0.256 3937.9296875 1008.11 5 (d) Cement mortar 1:6 (1cement, 6sand) 1.28 144.4921875 184.95 6 (h) 4.0 Km. Lead 6.75 162.512592592593 1096.96 7 (V) 2.5 Km. Lead 13.5 154.634814814815 2087.57 8 (IV) 2.0 Km. Lead 6.75 113.817777777778 768.27 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 5 233.26 1166.3 10 (b) Dense or hard soil 28.1 156.7871886121 4405.72 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 13.5 172.89037037037 2334.02 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 6.75 241.124444444444 1627.59 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 6.75 195.942222222222 1322.61 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 22100

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.032152 885 28.45452 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.93203108 2242 2089.61368136 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.011 630 6.93 4 0367-Portland Cement 0.1321312 5511 728.1750432 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 0.3520528 1076.25 378.896826 7 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 1.1 180.86 198.946 8 1235-Diesel oil 7.3540909 68 500.0781812 9 5001-Mobil oil 0.26107664 182.9 47.750917456 10 7900-Modular common burnt clay bricks of class designation 7.5 377.52 4.13 1559.1576 11 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 5 160 800 12 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 0.83333333 25 20.83333325 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.117 525 61.425 14 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.046 682 31.372

Total Material 6500