Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 21/11/2022
Present status : Not Exist	Proposed Status : Construction of Pebble graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/179251/TS	Sanction Date : 24/11/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
579031.11	318414.58	1068.37	19902.19	0	0	0	340000	0	918416.25
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/179251/AS	Financial\Administrative Sanction Date 28/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:918705	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 919000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 884.4 38.8887268204432 34393.19 2 (III) Lead upto 200 meters 1209.6 116.643121693122 141091.52 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 41.6 3947.45144230769 164213.98 4 (X) 5.0 Km. Lead 707.52 198.552592152872 140479.93 5 Labour only for boulder soling hand packed excluding consolidation. 707.52 199.717534486658 141304.15 6 Site clearance, cutting grass, raking into heaps and removing off the premises 1340 2.81891044776119 3777.34 7 (c) Dense or hard soil (PT/30/30) 294 212.40112244898 62445.93 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 665.28 311.202005170755 207036.47 9 Stacking of Gravel or Hard Moorum at site without Boxing. 707.52 23.3286267526006 16505.47 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 915000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.177876 885 3697.42026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 31.34237288 2242 70269.59999696 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.576 630 2882.88 4 0367-Portland Cement 13.8057512 5511 76083.4948632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 18.9355464 1076.25 20379.381813 7 1235-Diesel oil 363.25810169 68 24701.55091492 8 3-Display Board / CIB 1 3774 3774 9 5001-Mobil oil 12.85037288 182.9 2350.333199752 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 30.808 682 21011.056

Total Material 227000