Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 24/1/2024	Work start date : 25/2/2024
Present status : Not Exist	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/23254/TS	Sanction Date : 28/2/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
642450.79	330958.84	831.6	91379.32	0	0	0	424000	0	1065620.55
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/23254/AS	Financial\Administrative Sanction Date 28/2/2024
Fin. Sanc. Amt. (in Rs) NREGA:1065621	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1066000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 693 126.363376623377 87569.82 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 33.6 4237.925 142394.28 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 98 191.199387755102 18737.54 4 Labour only for dressing stones hammer or rough dressed for C. R. masonry work second sort. 138.6 566.932323232323 78576.82 5 (c) Cement mortar 1:5 (1cement, 5sand) 350 162.923971428571 57023.39 6 (c) Masonry stones, pitching stones or boulders 554.4 50.5703282828283 28036.19 7 (X) 5.0 Km. Lead 554.4 215.356998556999 119393.92 8 Labour only for boulder soling hand packed excluding consolidation. 554.4 215.827723665224 119654.89 9 b-(i) Hard moorum (CP/3/0.45) 231 181.992640692641 42040.3 10 (c) Hard moorum 980 188.046693877551 184285.76 11 Collection of quarried stone or rubble. Maximum size 0.014 cum. 554.4 337.135497835498 186907.92

Total Activity 1065000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.6575 1000 3657.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 24.55932203 2100 51574.576263 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.696 650 2402.4 4 0367-Portland Cement 12.9325 6400 82768 5 0983-Fine sand (zone IV) 21.4865 1025 22023.6625 6 1235-Diesel oil 284.64254237 100 28464.254237 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 10.06932203 270 2718.7169481 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 17.472 500 8736 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 7.392 790 5839.68 11 MR6091-WOOD-Kail wood 2nd class 0.3675 18000 6615

Total Material 216000