Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/9/2021	Work start date : 20/9/2021
Present status : Existing	Proposed Status : Development of chaur Land for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/457184/TS	Sanction Date : 16/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
2289.95	13291.53	638.75	926.31	0	0	0	14900	0	17146.54
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/457184/AS	Financial\Administrative Sanction Date 19/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:17147	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 17200

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 0.39 2835.28205128205 1105.76 2 (h) Cement mortar 1:4 (1cement, 4sand) 2.57 4089.43968871595 10509.86 3 Add for masonry in supper structure above plinth level up to floor two level 2.6 245.626923076923 638.63 4 (b) Cement mortar 1:4 (1cement, 4sand) 13.8 156.318115942029 2157.19 5 (c) Dense or hard soil (PT/30/30) 1.17 200.948717948718 235.11

Total Activity 14700

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.077757 885 68.814945 2 0367-Portland Cement 0.3608532 5511 1988.6619852 3 0982-Coarse sand (zone III) 0.1833 1028.16 188.461728 4 0983-Fine sand (zone IV) 0.8293998 1076.25 892.64153475 5 10-Miscellaneous /Contingencies charges 1 1500 1500 6 3-Display Board 1 1000 1000 7 7900-Modular common burnt clay bricks of class designation 7.5 1338.48 4.13 5527.9224 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.2535 525 133.0875 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.0936 682 63.8352

Total Material 11400