Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 19/11/2019	Work start date : 20/12/2019
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1722011/2019-2020/100547/TS	Sanction Date : 3/2/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
856652.48	539778.1	6144.76	28844.69	0	0	0	575000	0	1431420.03
Financial Sanction Details

Financial\Administrative Sanction No: 1722011/2019-2020/100547/AS	Financial\Administrative Sanction Date 3/2/2020
Fin. Sanc. Amt. (in Rs) NREGA:1431418	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1432000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 1475 6.05991186440678 8938.37 2 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 514.28 195.094501050012 100333.2 3 (a) Puddle earth, sand or kankar 150.18 15.6518844053802 2350.6 4 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 2696.37 2.17799856844573 5872.69 5 (a) 0.5 Km. Lead 1131.05 99.755917068211 112828.93 6 (b) 1.0 Km. Lead 195.18 108.049390306384 21089.08 7 (c) 1.5 Km. Lead 1617.82 116.310306461782 188169.14 8 (d) 2.0 Km. Lead 53.25 124.246009389671 6616.1 9 (IV) 2.0 Km. Lead 113.14 138.721230334099 15694.92 10 (d) Metal 20 mm nominal size 53.25 1124.84713615023 59898.11 11 (e) Metal 10 mm nominal size 45 935.64 42103.8 12 (a) Boulders 52.5 541.789714285714 28443.96 13 For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc. 150.18 390.728459182315 58679.6 14 (a) Loose or soft soil for Tank Work, lift of up to 3m depth 10.8 81.487962962963 880.07 15 (c) Hard moorum for Tank Work, lift of up to 3m depth 21.6 146.519907407407 3164.83 16 Hearting, casing/cut off filling soil etc. At optimum moisture content to achieve maximum dry density by mechanical sheep foot roller/ vibratory compacters including watering, required leads and lifts and material etc. complete. 2696.37 21.5566187133072 58124.62 17 a (iii) Loose or soft soil for Tank Work 1085.89 92.081444713553 99990.32 18 c (iii) Hard moorum for Tank Work 1701.37 165.567595525958 281691.74 19 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 226.56 527.648967161017 119544.15 20 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2696.37 68.2407013874209 184002.18

Total Activity 1399000

S.No Material Quantity Unit Price Total 1 0038-Tractor with ripper attachment 3.3705 2124 7158.942 2 0054-Vibratory roller 8 to 10 tonne 19.279 944 18199.376 3 0057-Water Tanker 5 to 6 KL Capacity 53.9274 118 6363.4332 4 0084-Hire charges of Diesel truck - 9 tonne (without POL) 89.1067 2242 199777.2214 5 0295-Stone Aggregate(single size):20 mm nominal size 53.25 797.44 42463.68 6 0297-Stone Aggregate(single size): 10 mm nominal size 45 630 28350 7 10-Miscellaneous /Contingencies charges 1 28000 28000 8 1235-Diesel oil 391.1341 68 26597.1188 9 3-Display Board 1 5000 5000 10 5001-Mobil oil 14.1678 182.9 2591.29062 11 7753-Boulder 50 mm to 200 mm 154.284 147 22679.748 12 MR6039-Water 269637 0.05 13481.85 13 MR6101-Boulder - picked up (1807) 52.5 147 7717.5

Total Material 409000